EmbeddedArt Group AB (publ) (NGM:EMART)
Sweden flag Sweden · Delayed Price · Currency is SEK
6.18
+0.58 (10.36%)
At close: Sep 3, 2026

EmbeddedArt Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
62.7950.4149.8238.951.942.17
Revenue Growth
16.36%1.19%27.91%1908.35%-10.49%45.99%
Gross Profit
58.8644.8143.0337.04-0.060
Operating Income
-1.130.14-9.195.16-18.59-16.98
Net Income
-0.431.07-10.071.64-19.63-17.91
Earnings Per Share
-0.05-0.521.29-20.46-60.00
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.449.746.763.020.1324.29
Total Debt
10.911.681.92-0.480.76
Net Cash (Debt)
-5.478.064.843.02-0.3423.53
Net Cash Growth
-66.46%60.07%---
Net Cash Per Share
-0.400.252.37-0.3678.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.33-0.31-1.714.39-14.21-17.6
Capital Expenditures
-1.46-0.35-1.25-2.37-0-1.31
Free Cash Flow
-1.12-0.67-2.962.03-14.21-18.9
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
93.75%88.89%86.38%95.09%-3.15%0.06%
Operating Margin
-1.79%0.27%-18.45%13.25%-958.32%-783.72%
Pretax Margin
-1.47%1.14%-17.88%6.31%-989.82%-826.80%
Profit Margin
-0.68%2.12%-20.22%4.21%-1012.43%-826.80%
FCF Margin
-1.79%-1.32%-5.94%5.20%-732.81%-872.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-203.16-3.87--
P/FCF Ratio
---3.13--
PS Ratio
2.144.322.120.1611.2117.93