EmbeddedArt Group AB (publ) (NGM:EMART)
Sweden flag Sweden · Delayed Price · Currency is SEK
6.41
-0.29 (-4.33%)
At close: Jul 24, 2026

EmbeddedArt Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
50.4150.4149.8238.951.942.17
Revenue Growth
1.19%1.19%27.91%1908.35%-10.49%45.99%
Gross Profit
44.8144.8143.0337.04-0.060
Operating Income
0.140.14-9.195.16-18.59-16.98
Net Income
1.071.07-10.071.64-19.63-17.91
Earnings Per Share
0.050.05-0.521.29-20.46-60.00
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.749.746.763.020.1324.29
Total Debt
1.681.681.92-0.480.76
Net Cash (Debt)
8.068.064.843.02-0.3423.53
Net Cash Growth
66.46%66.46%60.07%---
Net Cash Per Share
0.400.400.252.37-0.3678.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.31-0.31-1.714.39-14.21-17.6
Capital Expenditures
-0.35-0.35-1.25-2.37-0-1.31
Free Cash Flow
-0.67-0.67-2.962.03-14.21-18.9
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
88.89%88.89%86.38%95.09%-3.15%0.06%
Operating Margin
0.27%0.27%-18.45%13.25%-958.32%-783.72%
Pretax Margin
1.14%1.14%-17.88%6.31%-989.82%-826.80%
Profit Margin
2.12%2.12%-20.22%4.21%-1012.43%-826.80%
FCF Margin
-1.32%-1.32%-5.94%5.20%-732.81%-872.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
119.28203.16-3.87--
P/FCF Ratio
---3.13--
PS Ratio
2.734.322.120.1611.2117.93