EmbeddedArt Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	163	106	6	22	39	49
Market Cap Growth	23.97%	1565.86%	-70.82%	-44.03%	-20.30%	101.02%
Enterprise Value	162	107	8	22	38	53
Last Close Price	7.56	5.48	4.00	27.00	184.00	278.10
PE Ratio	-	-	3.87	-	-	-
PS Ratio	2.92	2.12	0.16	11.21	17.93	32.84
PB Ratio	21.67	15.48	1.00	1.25	1.24	3.72
P/TBV Ratio	21.72	15.60	1.00	1.78	1.60	11.18
P/FCF Ratio	-	-	3.13	-	-	-
P/OCF Ratio	-	-	1.44	-	-	-
EV/Sales Ratio	2.90	2.14	0.21	11.36	17.76	35.47
EV/EBITDA Ratio	-	-	1.56	-	-	-
EV/EBIT Ratio	-	-	1.58	-	-	-
EV/FCF Ratio	-	-	4.02	-	-	-
Debt / Equity Ratio	0.16	0.28	-	0.03	0.02	0.39
Net Debt / Equity Ratio	-0.11	-0.71	-0.48	0.02	-0.75	0.32
Net Debt / EBITDA Ratio	0.09	0.57	-0.58	-0.02	1.58	-0.68
Net Debt / FCF Ratio	0.65	1.64	-1.49	-0.02	1.25	-
Asset Turnover	2.85	2.42	1.71	0.05	0.06	0.11
Inventory Turnover	4.97	-	-	0.30	0.63	0.93
Quick Ratio	1.13	1.08	1.33	0.08	1.22	0.19
Current Ratio	1.70	1.44	1.51	1.00	1.51	0.41
Return on Equity (ROE)	-135.20%	-153.09%	13.87%	-80.70%	-80.64%	-133.72%
Return on Assets (ROA)	-30.36%	-27.94%	14.19%	-28.78%	-28.13%	-29.19%
Return on Invested Capital (ROIC)	-191.21%	-254.88%	32.85%	-145.91%	-135.52%	-73.42%
Return on Capital Employed (ROCE)	-111.90%	-106.80%	75.80%	-104.30%	-52.80%	-44.50%
Earnings Yield	-6.31%	-9.53%	25.87%	-90.32%	-46.12%	-20.92%
FCF Yield	-	-2.80%	31.94%	-65.37%	-48.66%	-
Payout Ratio	-	-	73.12%	-	-	-
Buyback Yield / Dilution	-	-1413.25%	-32.75%	-221.48%	-83.77%	-120.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.