EmbeddedArt Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	195	218	106	6	22	39
Market Cap Growth	-10.77%	105.88%	1565.86%	-70.82%	-44.03%	-20.30%
Enterprise Value	187	217	107	8	22	38
Last Close Price	9.09	11.08	5.48	4.00	27.00	184.00
PE Ratio	39.69	203.16	-	3.87	-	-
PS Ratio	3.88	4.32	2.12	0.16	11.21	17.93
PB Ratio	12.61	14.04	15.48	1.00	1.25	1.24
P/TBV Ratio	12.62	14.05	15.60	1.00	1.78	1.60
P/FCF Ratio	-	-	-	3.13	-	-
P/OCF Ratio	-	-	-	1.44	-	-
EV/Sales Ratio	3.72	4.30	2.14	0.21	11.36	17.76
EV/EBITDA Ratio	-	965.01	-	1.56	-	-
EV/EBIT Ratio	-	1577.15	-	1.58	-	-
EV/FCF Ratio	-44.58	-	-	4.02	-	-
Debt / Equity Ratio	0.11	0.11	0.28	-	0.03	0.02
Debt / EBITDA Ratio	7.47	7.47	-	-	-	-
Net Debt / Equity Ratio	-0.52	-0.52	-0.71	-0.48	0.02	-0.75
Net Debt / EBITDA Ratio	-35.88	-35.88	0.57	-0.58	-0.02	1.58
Net Debt / FCF Ratio	1.92	1.92	1.64	-1.49	-0.02	1.25
Asset Turnover	1.89	1.89	2.42	1.71	0.05	0.06
Inventory Turnover	2.14	2.14	-	-	0.30	0.63
Quick Ratio	1.48	1.48	1.08	1.33	0.08	1.22
Current Ratio	2.13	2.13	1.44	1.51	1.00	1.51
Return on Equity (ROE)	9.59%	9.59%	-153.09%	13.87%	-80.70%	-80.64%
Return on Assets (ROA)	0.32%	0.32%	-27.94%	14.19%	-28.78%	-28.13%
Return on Invested Capital (ROIC)	1.95%	2.92%	-254.88%	32.85%	-145.91%	-135.52%
Return on Capital Employed (ROCE)	0.80%	0.80%	-106.80%	75.80%	-104.30%	-52.80%
Earnings Yield	0.55%	0.49%	-9.53%	25.87%	-90.32%	-46.12%
FCF Yield	-2.15%	-1.93%	-2.80%	31.94%	-65.37%	-48.66%
Payout Ratio	-	-	-	73.12%	-	-
Buyback Yield / Dilution	75.75%	75.75%	-1413.25%	-32.75%	-221.48%	-83.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.