EmbeddedArt Group AB (publ) (NGM:EMART)

EmbeddedArt Group AB Statistics

Total Valuation

NGM:EMART has a market cap or net worth of SEK 195.44 million. The enterprise value is 187.38 million.

Market Cap	195.44M
Enterprise Value	187.38M

Important Dates

The last earnings date was Thursday, February 26, 2026.

Earnings Date	Feb 26, 2026
Ex-Dividend Date	n/a

Share Statistics

NGM:EMART has 21.50 million shares outstanding. The number of shares has decreased by -75.75% in one year.

Current Share Class	21.50M
Shares Outstanding	21.50M
Shares Change (YoY)	-75.75%
Shares Change (QoQ)	+3.34%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	n/a

Valuation Ratios

The trailing PE ratio is 39.69.

PE Ratio	39.69
Forward PE	n/a
PS Ratio	3.88
PB Ratio	12.61
P/TBV Ratio	12.62
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	175.00
EV / Sales	3.72
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-44.58

Financial Position

The company has a current ratio of 2.13, with a Debt / Equity ratio of 0.11.

Current Ratio	2.13
Quick Ratio	1.48
Debt / Equity	0.11
Debt / EBITDA	7.47
Debt / FCF	-0.40
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 9.60% and return on invested capital (ROIC) is 1.95%.

Return on Equity (ROE)	9.60%
Return on Assets (ROA)	0.32%
Return on Invested Capital (ROIC)	1.95%
Return on Capital Employed (ROCE)	0.84%
Weighted Average Cost of Capital (WACC)	12.74%
Revenue Per Employee	1.58M
Profits Per Employee	33,461
Employee Count	32
Asset Turnover	1.89
Inventory Turnover	2.14

Taxes

Income Tax	-496,833
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -57.08% in the last 52 weeks. The beta is 1.56, so NGM:EMART's price volatility has been higher than the market average.

Beta (5Y)	1.56
52-Week Price Change	-57.08%
50-Day Moving Average	8.35
200-Day Moving Average	14.27
Relative Strength Index (RSI)	59.29
Average Volume (20 Days)	13,197

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, NGM:EMART had revenue of SEK 50.41 million and earned 1.07 million in profits. Earnings per share was 0.23.

Revenue	50.41M
Gross Profit	44.81M
Operating Income	137,376
Pretax Income	573,920
Net Income	1.07M
EBITDA	224,520
EBIT	137,376
Earnings Per Share (EPS)	0.23

Balance Sheet

The company has 9.74 million in cash and 1.68 million in debt, with a net cash position of 8.06 million or 0.37 per share.

Cash & Cash Equivalents	9.74M
Total Debt	1.68M
Net Cash	8.06M
Net Cash Per Share	0.37
Equity (Book Value)	15.49M
Book Value Per Share	0.78
Working Capital	14.86M

Cash Flow

In the last 12 months, operating cash flow was -3.60 million and capital expenditures -606,689, giving a free cash flow of -4.20 million.

Operating Cash Flow	-3.60M
Capital Expenditures	-606,689
Depreciation & Amortization	87,144
Net Borrowing	-414,720
Free Cash Flow	-4.20M
FCF Per Share	-0.20

Margins

Gross margin is 88.89%, with operating and profit margins of 0.27% and 2.12%.

Gross Margin	88.89%
Operating Margin	0.27%
Pretax Margin	1.14%
Profit Margin	2.12%
EBITDA Margin	0.45%
EBIT Margin	0.27%
FCF Margin	n/a

Dividends & Yields

NGM:EMART does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	75.75%
Shareholder Yield	75.75%
Earnings Yield	0.55%
FCF Yield	-2.15%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 29, 2024. It was a reverse split with a ratio of 0.001.

Last Split Date	Apr 29, 2024
Split Type	Reverse
Split Ratio	0.001

Scores

Altman Z-Score	n/a
Piotroski F-Score	5