Enrad AB (NGM:ENRAD)
9.82
+1.06 (12.10%)
At close: Jun 9, 2026
Enrad AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.76 | 55.86 | 43.83 | 30.25 | 20.95 | 17.24 | |
Revenue Growth (YoY) | -10.51% | 27.45% | 44.92% | 44.37% | 21.51% | 4.94% |
Cost of Revenue | 22.36 | 26.96 | 22.18 | 15.17 | 11.65 | 10.26 |
Gross Profit | 24.41 | 28.9 | 21.65 | 15.08 | 9.3 | 6.98 |
Selling, General & Admin | 36.47 | 33.77 | 20.54 | 13.47 | 12.75 | 12.08 |
Other Operating Expenses | -0.19 | -0.18 | -0.21 | -0.03 | -0.03 | -0.16 |
Operating Expenses | 39.18 | 36.69 | 22.77 | 15.22 | 14.09 | 13.14 |
Operating Income | -14.78 | -7.79 | -1.12 | -0.14 | -4.79 | -6.16 |
Interest Expense | -0.35 | -0.45 | -0.43 | -0.14 | -0.41 | -0.11 |
Interest & Investment Income | 0.13 | 0.15 | 0.11 | 0.01 | - | 0.58 |
Earnings From Equity Investments | - | - | - | 0.33 | - | - |
EBT Excluding Unusual Items | -14.99 | -8.09 | -1.44 | 0.06 | -5.2 | -5.69 |
Pretax Income | -14.99 | -8.09 | -1.44 | 0.06 | -5.2 | -5.69 |
Net Income | -14.99 | -8.09 | -1.44 | 0.06 | -5.2 | -5.69 |
Net Income to Common | -14.99 | -8.09 | -1.44 | 0.06 | -5.2 | -5.69 |
Shares Outstanding (Basic) | 29 | 27 | 24 | 24 | 25 | 18 |
Shares Outstanding (Diluted) | 29 | 27 | 24 | 24 | 25 | 18 |
Shares Change (YoY) | 32.66% | 12.44% | -1.76% | -1.47% | 35.06% | 14.51% |
EPS (Basic) | -0.51 | -0.30 | -0.06 | 0.00 | -0.21 | -0.31 |
EPS (Diluted) | -0.51 | -0.30 | -0.06 | 0.00 | -0.21 | -0.31 |
Free Cash Flow | - | -10.04 | 0.42 | 4.25 | -13.45 | -2.35 |
Free Cash Flow Per Share | - | -0.37 | 0.02 | 0.17 | -0.54 | -0.13 |
Gross Margin | 52.19% | 51.73% | 49.41% | 49.86% | 44.41% | 40.47% |
Operating Margin | -31.60% | -13.94% | -2.55% | -0.45% | -22.86% | -35.72% |
Profit Margin | -32.06% | -14.48% | -3.28% | 0.19% | -24.84% | -32.98% |
Free Cash Flow Margin | - | -17.97% | 0.96% | 14.05% | -64.19% | -13.62% |
EBITDA | -14.28 | -7.33 | -0.83 | 0.03 | -4.69 | -6.08 |
EBITDA Margin | -30.53% | -13.12% | -1.90% | 0.11% | -22.36% | -35.28% |
D&A For EBITDA | 0.5 | 0.46 | 0.29 | 0.17 | 0.1 | 0.08 |
EBIT | -14.78 | -7.79 | -1.12 | -0.14 | -4.79 | -6.16 |
EBIT Margin | -31.60% | -13.94% | -2.55% | -0.45% | -22.86% | -35.72% |
Revenue as Reported | 56.04 | 56.04 | 44.04 | 30.28 | 20.98 | 17.4 |