Free2move Holding AB (publ) (NGM:F2M)
Sweden · Delayed Price · Currency is SEK 0.0210
-0.0010 (-4.55%)
At close: Nov 26, 2025
Free2move Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 12.95 | 23.84 | 59.88 | 39.84 | 8.59 | 3.37 | Upgrade | |
Revenue Growth (YoY) | -75.00% | -60.19% | 50.31% | 363.99% | 154.43% | 17.06% | Upgrade |
Cost of Revenue | 7.1 | 15.21 | 38.93 | 21.42 | 4.57 | 1.84 | Upgrade |
Gross Profit | 5.85 | 8.63 | 20.95 | 18.42 | 4.02 | 1.54 | Upgrade |
Selling, General & Admin | 27.71 | 30.25 | 36.55 | 29.22 | 14.82 | 9.47 | Upgrade |
Other Operating Expenses | -0.68 | -0.62 | -0.67 | -0.16 | 0.05 | -0.13 | Upgrade |
Operating Expenses | 32.58 | 33 | 39.2 | 32.27 | 15.62 | 9.38 | Upgrade |
Operating Income | -26.73 | -24.37 | -18.25 | -13.85 | -11.6 | -7.84 | Upgrade |
Interest Expense | -1.69 | -1.61 | -1.53 | -1.04 | -0.16 | -1.03 | Upgrade |
Interest & Investment Income | 0 | 0 | 0.01 | 0 | 0.22 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.5 | - | -0 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -28.92 | -25.98 | -19.77 | -14.89 | -11.54 | -8.87 | Upgrade |
Pretax Income | -28.92 | -25.98 | -19.77 | -14.89 | -11.54 | -8.87 | Upgrade |
Income Tax Expense | 0 | 0 | 1.07 | 3.4 | 1.5 | 4.6 | Upgrade |
Net Income | -28.92 | -25.98 | -20.85 | -18.29 | -13.04 | -13.48 | Upgrade |
Net Income to Common | -28.92 | -25.98 | -20.85 | -18.29 | -13.04 | -13.48 | Upgrade |
Shares Outstanding (Basic) | 249 | 244 | 130 | 51 | 43 | 7 | Upgrade |
Shares Outstanding (Diluted) | 249 | 244 | 130 | 51 | 43 | 7 | Upgrade |
Shares Change (YoY) | 54.26% | 86.88% | 156.40% | 16.95% | 535.09% | 6.72% | Upgrade |
EPS (Basic) | -0.12 | -0.11 | -0.16 | -0.36 | -0.30 | -1.97 | Upgrade |
EPS (Diluted) | -0.12 | -0.11 | -0.16 | -0.36 | -0.30 | -1.97 | Upgrade |
Free Cash Flow | 3.1 | -5.67 | -15.24 | -16.4 | -6.95 | -6.16 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.02 | -0.12 | -0.32 | -0.16 | -0.90 | Upgrade |
Gross Margin | 45.18% | 36.20% | 34.99% | 46.24% | 46.79% | 45.53% | Upgrade |
Operating Margin | -206.45% | -102.21% | -30.48% | -34.77% | -135.09% | -232.33% | Upgrade |
Profit Margin | -223.37% | -108.96% | -34.81% | -45.92% | -151.81% | -399.38% | Upgrade |
Free Cash Flow Margin | 23.93% | -23.80% | -25.45% | -41.17% | -80.90% | -182.45% | Upgrade |
EBITDA | -21.43 | -21.01 | -17.68 | -13.25 | -11.47 | -7.81 | Upgrade |
EBITDA Margin | -165.56% | -88.13% | -29.52% | -33.25% | -133.55% | -231.31% | Upgrade |
D&A For EBITDA | 5.29 | 3.36 | 0.57 | 0.6 | 0.13 | 0.03 | Upgrade |
EBIT | -26.73 | -24.37 | -18.25 | -13.85 | -11.6 | -7.84 | Upgrade |
EBIT Margin | -206.45% | -102.21% | -30.48% | -34.77% | -135.09% | -232.33% | Upgrade |
Revenue as Reported | 13.66 | 24.56 | 60.7 | 40 | 8.59 | 3.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.