Free2move Holding AB (publ) (NGM: F2M)
Sweden
· Delayed Price · Currency is SEK 0.0330
-0.0010 (-2.94%)
At close: Sep 6, 2024
Free2move Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 51.78 | 59.88 | 39.84 | 8.59 | 3.37 | 2.88 | Upgrade
|
| Revenue Growth (YoY) | 9.17% | 50.31% | 363.99% | 154.43% | 17.06% | 84.11% | Upgrade
|
| Cost of Revenue | 37.04 | 38.93 | 21.42 | 4.57 | 1.84 | 0.17 | Upgrade
|
| Gross Profit | 14.74 | 20.95 | 18.42 | 4.02 | 1.54 | 2.71 | Upgrade
|
| Selling, General & Admin | 36.2 | 36.45 | 29.22 | 14.82 | 9.47 | 10.35 | Upgrade
|
| Other Operating Expenses | -0.05 | -0.07 | -0.16 | 0.05 | -0.13 | -0.01 | Upgrade
|
| Operating Expenses | 38.49 | 39.34 | 32.27 | 15.62 | 9.38 | 10.35 | Upgrade
|
| Operating Income | -23.75 | -18.39 | -13.85 | -11.6 | -7.84 | -7.64 | Upgrade
|
| Interest Expense | -1.13 | -1.53 | -1.04 | -0.16 | -1.03 | -0.37 | Upgrade
|
| Interest & Investment Income | 0.61 | 0.61 | 0 | 0.22 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -24.27 | -19.31 | -14.89 | -11.54 | -8.87 | -8.01 | Upgrade
|
| Pretax Income | -24.27 | -19.31 | -14.89 | -11.54 | -8.87 | -8.01 | Upgrade
|
| Income Tax Expense | 1.08 | 1.08 | 3.4 | 1.5 | 4.6 | - | Upgrade
|
| Net Income | -25.35 | -20.39 | -18.29 | -13.04 | -13.48 | -8.01 | Upgrade
|
| Net Income to Common | -25.35 | -20.39 | -18.29 | -13.04 | -13.48 | -8.01 | Upgrade
|
| Shares Outstanding (Basic) | 207 | 170 | 50 | 43 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 170 | 50 | 43 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 236.51% | 238.69% | 15.44% | 535.09% | 6.72% | -0.07% | Upgrade
|
| EPS (Basic) | -0.12 | -0.12 | -0.36 | -0.30 | -1.97 | -1.25 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.12 | -0.36 | -0.30 | -1.97 | -1.25 | Upgrade
|
| Free Cash Flow | -19.99 | -22.27 | -16.4 | -6.95 | -6.16 | -4.48 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.13 | -0.33 | -0.16 | -0.90 | -0.70 | Upgrade
|
| Gross Margin | 28.47% | 34.99% | 46.24% | 46.79% | 45.53% | 94.09% | Upgrade
|
| Operating Margin | -45.87% | -30.71% | -34.77% | -135.09% | -232.33% | -264.93% | Upgrade
|
| Profit Margin | -48.95% | -34.04% | -45.92% | -151.81% | -399.38% | -277.81% | Upgrade
|
| Free Cash Flow Margin | -38.60% | -37.19% | -41.17% | -80.90% | -182.45% | -155.49% | Upgrade
|
| EBITDA | -21.41 | -15.42 | -13.25 | -11.47 | -7.81 | -7.63 | Upgrade
|
| EBITDA Margin | -41.35% | -25.75% | -33.25% | -133.55% | -231.31% | -264.60% | Upgrade
|
| D&A For EBITDA | 2.34 | 2.97 | 0.6 | 0.13 | 0.03 | 0.01 | Upgrade
|
| EBIT | -23.75 | -18.39 | -13.85 | -11.6 | -7.84 | -7.64 | Upgrade
|
| EBIT Margin | -45.87% | -30.71% | -34.77% | -135.09% | -232.33% | -264.93% | Upgrade
|
| Revenue as Reported | 52.02 | 60.1 | 40 | 8.59 | 3.5 | 2.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.