Free2move Holding AB (publ) (NGM:F2M)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.0290
-0.0010 (-3.33%)
At close: Jul 23, 2025

Free2move Holding AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
21.4623.8459.8839.848.593.37
Upgrade
Revenue Growth (YoY)
-64.16%-60.19%50.31%363.99%154.43%17.06%
Upgrade
Cost of Revenue
10.4515.2138.9321.424.571.84
Upgrade
Gross Profit
11.018.6320.9518.424.021.54
Upgrade
Selling, General & Admin
28.9630.2536.5529.2214.829.47
Upgrade
Other Operating Expenses
-0.82-0.62-0.67-0.160.05-0.13
Upgrade
Operating Expenses
32.143339.232.2715.629.38
Upgrade
Operating Income
-21.13-24.37-18.25-13.85-11.6-7.84
Upgrade
Interest Expense
-1.49-1.61-1.53-1.04-0.16-1.03
Upgrade
Interest & Investment Income
000.0100.22-
Upgrade
Other Non Operating Income (Expenses)
---0---
Upgrade
EBT Excluding Unusual Items
-22.62-25.98-19.77-14.89-11.54-8.87
Upgrade
Pretax Income
-22.62-25.98-19.77-14.89-11.54-8.87
Upgrade
Income Tax Expense
001.073.41.54.6
Upgrade
Net Income
-22.62-25.98-20.85-18.29-13.04-13.48
Upgrade
Net Income to Common
-22.62-25.98-20.85-18.29-13.04-13.48
Upgrade
Shares Outstanding (Basic)
25024413051437
Upgrade
Shares Outstanding (Diluted)
25024413051437
Upgrade
Shares Change (YoY)
91.69%86.88%156.40%16.95%535.09%6.72%
Upgrade
EPS (Basic)
-0.09-0.11-0.16-0.36-0.30-1.97
Upgrade
EPS (Diluted)
-0.09-0.11-0.16-0.36-0.30-1.97
Upgrade
Free Cash Flow
-9.71-5.67-15.24-16.4-6.95-6.16
Upgrade
Free Cash Flow Per Share
-0.04-0.02-0.12-0.32-0.16-0.90
Upgrade
Gross Margin
51.30%36.20%34.99%46.24%46.79%45.53%
Upgrade
Operating Margin
-98.43%-102.21%-30.48%-34.77%-135.09%-232.33%
Upgrade
Profit Margin
-105.38%-108.96%-34.81%-45.92%-151.81%-399.38%
Upgrade
Free Cash Flow Margin
-45.23%-23.80%-25.45%-41.17%-80.90%-182.45%
Upgrade
EBITDA
-17.14-21.01-17.68-13.25-11.47-7.81
Upgrade
EBITDA Margin
-79.84%-88.13%-29.52%-33.25%-133.55%-231.31%
Upgrade
D&A For EBITDA
3.993.360.570.60.130.03
Upgrade
EBIT
-21.13-24.37-18.25-13.85-11.6-7.84
Upgrade
EBIT Margin
-98.43%-102.21%-30.48%-34.77%-135.09%-232.33%
Upgrade
Revenue as Reported
22.3424.5660.7408.593.5
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.