Free2move Holding AB (publ) (NGM:F2M)
Sweden · Delayed Price · Currency is SEK 0.0210
0.00 (0.00%)
At close: Jun 15, 2026
Free2move Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11.89 | 12.96 | 23.84 | 59.88 | 39.84 | 8.59 | |
Revenue Growth (YoY) | -50.12% | -45.66% | -60.19% | 50.31% | 363.99% | 154.43% |
Cost of Revenue | 7.85 | 7.83 | 15.21 | 38.93 | 21.42 | 4.57 |
Gross Profit | 4.05 | 5.12 | 8.63 | 20.95 | 18.42 | 4.02 |
Selling, General & Admin | 24.49 | 26.11 | 30.25 | 36.55 | 29.22 | 14.82 |
Other Operating Expenses | -0.12 | -0.46 | -0.62 | -0.67 | -0.16 | 0.05 |
Operating Expenses | 28.61 | 29.8 | 33 | 39.2 | 32.27 | 15.62 |
Operating Income | -24.56 | -24.68 | -24.37 | -18.25 | -13.85 | -11.6 |
Interest Expense | -0.5 | -0.55 | -1.61 | -1.53 | -1.04 | -0.16 |
Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0 | 0.22 |
Other Non Operating Income (Expenses) | - | - | - | -0 | - | - |
Pretax Income | -25.06 | -25.23 | -25.98 | -19.77 | -14.89 | -11.54 |
Income Tax Expense | 0 | 0 | 0 | 1.07 | 3.4 | 1.5 |
Net Income | -25.06 | -25.23 | -25.98 | -20.85 | -18.29 | -13.04 |
Net Income to Common | -25.06 | -25.23 | -25.98 | -20.85 | -18.29 | -13.04 |
Shares Outstanding (Basic) | 238 | 244 | 260 | 130 | 51 | 43 |
Shares Outstanding (Diluted) | 238 | 244 | 260 | 130 | 51 | 43 |
Shares Change (YoY) | -8.52% | -6.26% | 99.37% | 156.40% | 16.95% | 535.09% |
EPS (Basic) | -0.11 | -0.10 | -0.10 | -0.16 | -0.36 | -0.30 |
EPS (Diluted) | -0.11 | -0.10 | -0.10 | -0.16 | -0.36 | -0.30 |
Free Cash Flow | -22.22 | -20.29 | -5.61 | -15.24 | -16.4 | -6.95 |
Free Cash Flow Per Share | -0.09 | -0.08 | -0.02 | -0.12 | -0.32 | -0.16 |
Gross Margin | 34.02% | 39.55% | 36.20% | 34.99% | 46.24% | 46.79% |
Operating Margin | -206.52% | -190.48% | -102.21% | -30.48% | -34.77% | -135.09% |
Profit Margin | -210.73% | -194.75% | -108.96% | -34.81% | -45.92% | -151.81% |
Free Cash Flow Margin | -186.81% | -156.62% | -23.54% | -25.45% | -41.17% | -80.90% |
EBITDA | -20.79 | -20.99 | -21.01 | -17.68 | -13.25 | -11.47 |
EBITDA Margin | -174.81% | -162.02% | -88.13% | -29.52% | -33.25% | -133.55% |
D&A For EBITDA | 3.77 | 3.69 | 3.36 | 0.57 | 0.6 | 0.13 |
EBIT | -24.56 | -24.68 | -24.37 | -18.25 | -13.85 | -11.6 |
EBIT Margin | -206.51% | -190.48% | -102.21% | -30.48% | -34.77% | -135.09% |
Revenue as Reported | 12.03 | 13.42 | 24.56 | 60.7 | 40 | 8.59 |