GreenMerc AB (publ) (NGM:GMERC.B)
Sweden · Delayed Price · Currency is SEK 1.645
+0.005 (0.30%)
At close: Sep 3, 2026
GreenMerc AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 17.24 | 25.67 | 18.49 | 191.41 | 0.42 |
Other Revenue | - | - | 0 | - | - |
| 17.24 | 25.67 | 18.49 | 191.41 | 0.42 | |
Revenue Growth | -29.61% | 38.80% | -90.34% | 45150.83% | - |
Cost of Revenue | 8.47 | 7.41 | 3.67 | 183.84 | 1.18 |
Gross Profit | 8.77 | 18.25 | 14.82 | 7.57 | -0.76 |
Selling, General & Admin | 21.45 | 21.72 | 9.34 | 10.95 | 2.41 |
Amortization of Goodwill & Intangibles | 8.68 | 6.42 | 0.47 | - | - |
Other Operating Expenses | -4.27 | -3.49 | -2.87 | -3.64 | -1 |
Operating Expenses | 28.24 | 27.02 | 7.94 | 10.88 | 1.73 |
Operating Income | -19.47 | -8.77 | 6.88 | -3.31 | -2.48 |
Interest Expense | -0.01 | -0.01 | -0.01 | -0 | -0.01 |
Interest & Investment Income | 0.06 | 0.09 | 0.25 | 0.06 | 0 |
Currency Exchange Gain (Loss) | 0.65 | 0.65 | 1.98 | 0.01 | -0.25 |
Other Non Operating Income (Expenses) | -1.14 | -0.19 | 2.85 | - | 3.72 |
Pretax Income | -19.91 | -8.22 | 11.94 | -3.24 | 0.97 |
Net Income | -19.96 | -8.22 | 11.94 | -3.24 | 0.97 |
Net Income to Common | -19.96 | -8.22 | 11.94 | -3.24 | 0.97 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 20 | 20 | 15 | 1 | - |
Shares Outstanding (Diluted) | 20 | 20 | 15 | 1 | - |
Shares Change | 11.56% | 30.47% | 984.67% | - | - |
EPS (Basic) | -0.99 | -0.41 | 0.78 | -2.28 | - |
EPS (Diluted) | -0.99 | -0.41 | 0.78 | -2.28 | - |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -7.18 | 2.76 | 10.28 | -7.23 | -2.76 |
Free Cash Flow Per Share | -0.35 | 0.14 | 0.67 | -5.09 | - |
Dividend Per Share | - | - | 0.200 | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 50.85% | 71.12% | 80.15% | 3.96% | -178.49% |
Operating Margin | -112.95% | -34.16% | 37.20% | -1.73% | -587.45% |
Profit Margin | -115.77% | -32.04% | 64.58% | -1.69% | 229.55% |
Free Cash Flow Margin | -41.63% | 10.75% | 55.62% | -3.78% | -652.01% |
EBITDA | -10.79 | -2.35 | 7.46 | 0.09 | -2.17 |
EBITDA Margin | -62.60% | -9.14% | 40.32% | 0.05% | - |
D&A For EBITDA | 8.68 | 6.42 | 0.58 | 3.4 | 0.32 |
EBIT | -19.47 | -8.77 | 6.88 | -3.31 | -2.48 |
EBIT Margin | -112.95% | -34.16% | 37.20% | -1.73% | - |
Revenue as Reported | 30.72 | 30.72 | 28.28 | 195.6 | 5.14 |