Skip to main content
logo
Holdflight AB (publ) (NGM:HOLDFL)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.3100
+0.0020 (0.65%)
At close: Sep 3, 2026

Holdflight AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-5.85-5.757.97-0.320.40.02
Depreciation & Amortization
10.5-0.01--
Other Amortization
---0.580.881.24
Other Operating Activities
---8.63---
Change in Accounts Receivable
2.721.18-9.15-0.2-0.170.02
Change in Accounts Payable
---0.06---
Change in Other Net Operating Assets
4.194.830.450.180.13-0.16
Operating Cash Flow
2.060.76-9.420.251.241.12
Operating Cash Flow Growth
----79.74%11.05%-23.73%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
0.28---0.21--
Sale (Purchase) of Intangibles
-4.78-5.29--2.34-0.3-0.52
Investment in Securities
--13.51---
Investing Cash Flow
-4.5-5.2913.51-2.54-0.3-0.52

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Issuance of Common Stock
2.85--1.39--
Other Financing Activities
----0.03--
Financing Cash Flow
2.85--1.35--

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
0.41-4.534.09-0.940.950.6

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
2.340.76-9.420.051.241.12
Free Cash Flow Growth
----96.25%11.05%-23.73%
Free Cash Flow Margin
23.15%16.79%-2890.52%0.55%17.13%15.48%
Free Cash Flow Per Share
0.030.01-0.120.000.020.02
Levered Free Cash Flow
2.67-2.37-9.07-2.170.80.59
Unlevered Free Cash Flow
2.91-2.2-9.07-2.170.80.59

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
--0---
Change in Working Capital
6.916.01-8.77-0.02-0.04-0.14