Hunter Capital AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1.52	1.04	0.75	39.2	19.4
Revenue Growth (YoY)	45.38%	40.12%	-98.10%	102.13%	808.17%
Cost of Revenue	1.68	0.34	0.08	29.37	16.87
Gross Profit	-0.16	0.7	0.67	9.83	2.53
Selling, General & Admin	1.47	1.6	1.45	13.45	10.43
Other Operating Expenses	0.02	0.01	-0	-1.55	-0.24
Operating Expenses	1.73	1.72	1.48	19.54	0.23
Operating Income	-1.89	-1.02	-0.82	-9.71	2.3
Interest Expense	-	-0.03	-0.03	-0.83	-1.37
Interest & Investment Income	35.52	2.43	0	-	-
Earnings From Equity Investments	-	-5	0.01	-	-
Other Non Operating Income (Expenses)	-	-	-0.18	-	-
EBT Excluding Unusual Items	33.63	-3.61	-1.02	-10.54	0.93
Impairment of Goodwill	-	-	-	-19.35	-13.81
Gain (Loss) on Sale of Investments	-	11.86	0.13	-	-
Pretax Income	33.63	8.25	-0.89	-29.89	-12.88
Income Tax Expense	0.5	-	-	-	-
Net Income	33.13	8.25	-0.89	-29.89	-12.88
Net Income to Common	33.13	8.25	-0.89	-29.89	-12.88
Net Income Growth	301.35%	-	-	-	-
Shares Outstanding (Basic)	5	5	-	-	0
Shares Outstanding (Diluted)	5	5	-	-	0
Shares Change (YoY)	0.06%	-	-	-	479.52%
EPS (Basic)	7.30	1.82	-	-	-42.00
EPS (Diluted)	7.30	1.82	-	-	-42.00
EPS Growth	301.09%	-	-	-	-
Free Cash Flow	33.14	-9.63	14.11	-12.66	-4.37
Free Cash Flow Per Share	7.30	-2.12	-	-	-14.23
Gross Margin	-10.67%	66.96%	89.56%	25.08%	13.04%
Operating Margin	-124.57%	-97.39%	-109.50%	-24.76%	11.85%
Profit Margin	2182.35%	790.53%	-119.60%	-76.25%	-66.42%
Free Cash Flow Margin	2183.07%	-922.60%	1893.79%	-32.29%	-22.51%
EBITDA	-1.65	-0.91	-0.79	-2.07	6.08
EBITDA Margin	-108.83%	-86.85%	-105.48%	-5.27%	31.35%
D&A For EBITDA	0.24	0.11	0.03	7.64	3.78
EBIT	-1.89	-1.02	-0.82	-9.71	2.3
EBIT Margin	-124.57%	-97.39%	-109.50%	-24.76%	11.85%
Effective Tax Rate	1.49%	-	-	-	-
Revenue as Reported	1.56	1.04	0.75	40.81	19.7

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.