Hunter Capital AB (publ) (NGM:HUNTER)

Hunter Capital AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1.08	1.04	0.75	39.2	19.4	2.14
Revenue Growth (YoY)	-	40.12%	-98.10%	102.13%	808.17%	-58.98%
Cost of Revenue	1.55	0.34	0.08	29.37	16.87	3.64
Gross Profit	-0.46	0.7	0.67	9.83	2.53	-1.51
Selling, General & Admin	1.51	1.6	1.45	13.45	10.43	2.42
Other Operating Expenses	-0.05	0.01	-0	-1.55	-0.24	-0.01
Operating Expenses	-3.42	1.72	1.48	19.54	0.23	3.31
Operating Income	2.95	-1.02	-0.82	-9.71	2.3	-4.82
Interest Expense	-0.03	-0.03	-0.03	-0.83	-1.37	-0.37
Interest & Investment Income	26.48	2.43	0	-	-	-
Earnings From Equity Investments	-5	-5	0.01	-	-	-
Other Non Operating Income (Expenses)	0	-	-0.18	-	-	-
EBT Excluding Unusual Items	24.41	-3.61	-1.02	-10.54	0.93	-5.19
Impairment of Goodwill	-	-	-	-19.35	-13.81	-
Gain (Loss) on Sale of Investments	11.86	11.86	0.13	-	-	-
Pretax Income	36.27	8.25	-0.89	-29.89	-12.88	-5.19
Net Income	36.27	8.25	-0.89	-29.89	-12.88	-5.19
Net Income to Common	36.27	8.25	-0.89	-29.89	-12.88	-5.19
Shares Outstanding (Basic)	5	5	-	-	0	0
Shares Outstanding (Diluted)	5	5	-	-	0	0
Shares Change (YoY)	49.16%	-	-	-	479.52%	-
EPS (Basic)	6.87	1.82	-	-	-42.00	-98.00
EPS (Diluted)	6.87	1.82	-	-	-42.00	-98.00
Free Cash Flow	-	-9.63	14.11	-12.66	-4.37	0.57
Free Cash Flow Per Share	-	-2.12	-	-	-14.23	10.68
Gross Margin	-43.00%	66.96%	89.56%	25.08%	13.04%	-70.53%
Operating Margin	272.97%	-97.39%	-109.50%	-24.76%	11.85%	-225.62%
Profit Margin	3354.76%	790.53%	-119.60%	-76.25%	-66.42%	-242.89%
Free Cash Flow Margin	-	-922.60%	1893.79%	-32.29%	-22.51%	26.48%
EBITDA	3.12	-0.91	-0.79	-2.07	6.08	-3.91
EBITDA Margin	288.69%	-86.85%	-105.48%	-5.27%	31.35%	-183.24%
D&A For EBITDA	0.17	0.11	0.03	7.64	3.78	0.91
EBIT	2.95	-1.02	-0.82	-9.71	2.3	-4.82
EBIT Margin	272.97%	-97.39%	-109.50%	-24.76%	11.85%	-225.62%
Revenue as Reported	1.12	1.04	0.75	40.81	19.7	2.15

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.