Hunter Capital AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1.5	1.52	1.04	0.75	39.2	19.4
Revenue Growth (YoY)	117.67%	45.38%	40.12%	-98.10%	102.13%	808.17%
Cost of Revenue	1.61	1.68	0.34	0.08	29.37	16.87
Gross Profit	-0.11	-0.16	0.7	0.67	9.83	2.53
Selling, General & Admin	1.46	1.47	1.6	1.45	13.45	10.43
Other Operating Expenses	0.02	0.02	0.01	-0	-1.55	-0.24
Operating Expenses	1.73	1.73	1.72	1.48	19.54	0.23
Operating Income	-1.84	-1.89	-1.02	-0.82	-9.71	2.3
Interest Expense	-0.03	-0.03	-0.03	-0.03	-0.83	-1.37
Interest & Investment Income	2.42	2.42	2.43	0	-	-
Earnings From Equity Investments	9.38	9.38	-5	0.01	-	-
Other Non Operating Income (Expenses)	0.73	-	-	-0.18	-	-
EBT Excluding Unusual Items	10.66	9.88	-3.61	-1.02	-10.54	0.93
Impairment of Goodwill	-	-	-	-	-19.35	-13.81
Gain (Loss) on Sale of Investments	23.75	23.75	11.86	0.13	-	-
Pretax Income	34.41	33.63	8.25	-0.89	-29.89	-12.88
Income Tax Expense	0.5	0.5	-	-	-	-
Net Income	33.9	33.13	8.25	-0.89	-29.89	-12.88
Net Income to Common	33.9	33.13	8.25	-0.89	-29.89	-12.88
Net Income Growth	252.97%	301.35%	-	-	-	-
Shares Outstanding (Basic)	5	5	5	-	-	0
Shares Outstanding (Diluted)	5	5	5	-	-	0
Shares Change (YoY)	-0.10%	0.06%	-	-	-	479.52%
EPS (Basic)	7.47	7.30	1.82	-	-	-42.00
EPS (Diluted)	7.47	7.30	1.82	-	-	-42.00
EPS Growth	253.35%	301.09%	-	-	-	-
Free Cash Flow	-	33.2	-9.63	14.11	-12.66	-4.37
Free Cash Flow Per Share	-	7.32	-2.12	-	-	-14.23
Gross Margin	-7.29%	-10.63%	66.96%	89.56%	25.08%	13.04%
Operating Margin	-122.72%	-124.56%	-97.39%	-109.50%	-24.76%	11.85%
Profit Margin	2260.25%	2182.33%	790.53%	-119.60%	-76.25%	-66.42%
Free Cash Flow Margin	-	2187.01%	-922.60%	1893.79%	-32.29%	-22.51%
EBITDA	-1.49	-1.59	-0.91	-0.79	-2.07	6.08
EBITDA Margin	-99.64%	-104.87%	-86.85%	-105.48%	-5.27%	31.35%
D&A For EBITDA	0.35	0.3	0.11	0.03	7.64	3.78
EBIT	-1.84	-1.89	-1.02	-0.82	-9.71	2.3
EBIT Margin	-122.72%	-124.56%	-97.39%	-109.50%	-24.76%	11.85%
Effective Tax Rate	1.46%	1.49%	-	-	-	-
Revenue as Reported	1.54	1.56	1.04	0.75	40.81	19.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.