InfraCom Group AB (publ) (NGM:INFRA)
Sweden
· Delayed Price · Currency is SEK 22.30
+0.68 (3.15%)
At close: May 14, 2025
InfraCom Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 843.56 | 837.96 | 723.34 | 352.45 | 270 | 223.98 | Upgrade
|
| Revenue Growth (YoY) | 3.18% | 15.85% | 105.23% | 30.54% | 20.55% | 12.29% | Upgrade
|
| Cost of Revenue | 693.36 | 686.35 | 566.86 | 247.78 | 180.77 | 144.29 | Upgrade
|
| Gross Profit | 150.21 | 151.61 | 156.47 | 104.67 | 89.23 | 79.69 | Upgrade
|
| Selling, General & Admin | 50.8 | 51.42 | 45.05 | 25.68 | 22.64 | 23.06 | Upgrade
|
| Other Operating Expenses | -8.32 | -8.32 | -6.54 | -2.84 | -3.04 | -1.86 | Upgrade
|
| Operating Expenses | 71.47 | 72.66 | 66.55 | 36.54 | 31.39 | 31.66 | Upgrade
|
| Operating Income | 78.73 | 78.96 | 89.93 | 68.13 | 57.85 | 48.03 | Upgrade
|
| Interest Expense | -18.58 | -17.01 | -8.39 | -1.66 | -1.36 | -1.47 | Upgrade
|
| Interest & Investment Income | 41.62 | 54.96 | 2.9 | 1.22 | 0.33 | 0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 101.77 | 116.9 | 84.43 | 67.69 | 56.81 | 46.86 | Upgrade
|
| Income Tax Expense | 14.63 | 15.28 | 20.61 | 14.95 | 11.25 | 10.03 | Upgrade
|
| Earnings From Continuing Operations | 87.14 | 101.62 | 63.82 | 52.74 | 45.56 | 36.83 | Upgrade
|
| Net Income | 87.14 | 101.62 | 63.82 | 52.74 | 45.56 | 36.83 | Upgrade
|
| Net Income to Common | 87.14 | 101.62 | 63.82 | 52.74 | 45.56 | 36.83 | Upgrade
|
| Net Income Growth | 7.82% | 59.24% | 20.99% | 15.77% | 23.71% | 271.11% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 34 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 34 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 0.16% | 1.56% | 8.38% | 1.51% | 0.39% | - | Upgrade
|
| EPS (Basic) | 2.51 | 2.93 | 1.90 | 1.68 | 1.47 | 1.19 | Upgrade
|
| EPS (Diluted) | 2.51 | 2.93 | 1.87 | 1.68 | 1.47 | 1.19 | Upgrade
|
| EPS Growth | 7.27% | 56.68% | 11.55% | 14.05% | 23.24% | - | Upgrade
|
| Free Cash Flow | 65.7 | 64.79 | 93.79 | 61.48 | 61.04 | 47.21 | Upgrade
|
| Free Cash Flow Per Share | 1.89 | 1.87 | 2.75 | 1.95 | 1.97 | 1.53 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.550 | 0.550 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | 9.09% | 9.09% | - | 10.00% | - | - | Upgrade
|
| Gross Margin | 17.81% | 18.09% | 21.63% | 29.70% | 33.05% | 35.58% | Upgrade
|
| Operating Margin | 9.33% | 9.42% | 12.43% | 19.33% | 21.42% | 21.44% | Upgrade
|
| Profit Margin | 10.33% | 12.13% | 8.82% | 14.96% | 16.87% | 16.44% | Upgrade
|
| Free Cash Flow Margin | 7.79% | 7.73% | 12.97% | 17.44% | 22.61% | 21.08% | Upgrade
|
| EBITDA | 81.9 | 87.61 | 98.13 | 75.33 | 63.93 | 53 | Upgrade
|
| EBITDA Margin | 9.71% | 10.46% | 13.57% | 21.37% | 23.68% | 23.66% | Upgrade
|
| D&A For EBITDA | 3.17 | 8.66 | 8.21 | 7.2 | 6.09 | 4.98 | Upgrade
|
| EBIT | 78.73 | 78.96 | 89.93 | 68.13 | 57.85 | 48.03 | Upgrade
|
| EBIT Margin | 9.33% | 9.42% | 12.43% | 19.33% | 21.42% | 21.44% | Upgrade
|
| Effective Tax Rate | 14.37% | 13.07% | 24.41% | 22.08% | 19.80% | 21.41% | Upgrade
|
| Revenue as Reported | 851.88 | 846.29 | 729.87 | 355.29 | 273.05 | 225.85 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.