JonDeTech Sensors AB (publ) (NGM: JDT)
Sweden
· Delayed Price · Currency is SEK 1.538
-0.404 (-20.80%)
At close: Feb 5, 2025
JonDeTech Sensors AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 8.16 | 7.63 | 12.32 | 9.98 | 10.97 | 10.77 | Upgrade
|
| Revenue Growth (YoY) | -11.20% | -38.08% | 23.37% | -9.01% | 1.91% | -6.29% | Upgrade
|
| Cost of Revenue | 23.8 | 28.15 | 23.59 | 22.04 | 35.39 | 14.23 | Upgrade
|
| Gross Profit | -15.64 | -20.53 | -11.27 | -12.06 | -24.42 | -3.47 | Upgrade
|
| Selling, General & Admin | 10.7 | 13.63 | 19.53 | 16.1 | 15.94 | 15.19 | Upgrade
|
| Other Operating Expenses | -0.21 | -0.07 | - | - | -0.04 | - | Upgrade
|
| Operating Expenses | 21.16 | 14.93 | 20.09 | 18.53 | 20.74 | 16.45 | Upgrade
|
| Operating Income | -36.8 | -35.46 | -31.37 | -30.59 | -45.16 | -19.92 | Upgrade
|
| Interest Expense | -1.55 | -2.95 | -5.47 | -0.19 | -0.46 | -0.12 | Upgrade
|
| Interest & Investment Income | - | - | 0 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.09 | -0.02 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -38.44 | -38.5 | -36.85 | -30.78 | -45.62 | -20.04 | Upgrade
|
| Pretax Income | -38.44 | -38.5 | -36.85 | -30.78 | -45.62 | -20.04 | Upgrade
|
| Income Tax Expense | - | - | -0 | 0 | - | - | Upgrade
|
| Net Income | -38.44 | -38.5 | -36.85 | -30.78 | -45.62 | -20.04 | Upgrade
|
| Net Income to Common | -38.44 | -38.5 | -36.85 | -30.78 | -45.62 | -20.04 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 2 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 2 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 925.92% | 203.45% | 111.94% | -13.77% | 83.08% | 4.13% | Upgrade
|
| EPS (Basic) | -2.98 | -21.00 | -61.00 | -108.00 | -138.00 | -111.00 | Upgrade
|
| EPS (Diluted) | -2.98 | -21.00 | -61.00 | -108.00 | -138.00 | -111.00 | Upgrade
|
| Free Cash Flow | -23.35 | -29.52 | -29.42 | -34.09 | -28.91 | -17.97 | Upgrade
|
| Free Cash Flow Per Share | -1.81 | -16.11 | -48.70 | -119.60 | -87.46 | -99.55 | Upgrade
|
| Gross Margin | -191.76% | -269.11% | -91.53% | -120.80% | -222.55% | -32.18% | Upgrade
|
| Operating Margin | -451.08% | -464.87% | -254.65% | -306.43% | -411.53% | -185.01% | Upgrade
|
| Profit Margin | -471.14% | -504.72% | -299.17% | -308.32% | -415.71% | -186.13% | Upgrade
|
| Free Cash Flow Margin | -286.23% | -387.10% | -238.84% | -341.43% | -263.47% | -166.92% | Upgrade
|
| EBITDA | -26.31 | -34.26 | -30.98 | -29.73 | -44.47 | -19.07 | Upgrade
|
| EBITDA Margin | - | - | -251.54% | -297.82% | - | -177.14% | Upgrade
|
| D&A For EBITDA | 10.49 | 1.19 | 0.38 | 0.86 | 0.69 | 0.85 | Upgrade
|
| EBIT | -36.8 | -35.46 | -31.37 | -30.59 | -45.16 | -19.92 | Upgrade
|
| EBIT Margin | - | - | -254.65% | - | - | -185.01% | Upgrade
|
| Revenue as Reported | 8.33 | 7.69 | 12.32 | 9.98 | 11.01 | 10.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.