JonDeTech Sensors AB (publ) (NGM:JDT)
Sweden · Delayed Price · Currency is SEK 0.5200
-0.0010 (-0.19%)
At close: Jun 12, 2026
JonDeTech Sensors AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.4 | 3.89 | 4.9 | 6.73 | 12.32 | 9.98 | |
Revenue Growth (YoY) | -13.89% | -20.58% | -27.26% | -45.34% | 23.37% | -9.01% |
Cost of Revenue | 0.78 | 0.62 | 0.18 | 0.39 | 23.59 | 22.04 |
Gross Profit | 2.62 | 3.27 | 4.72 | 6.34 | -11.27 | -12.06 |
Selling, General & Admin | 23.8 | 25.11 | 28.01 | 41.39 | 19.53 | 16.1 |
Other Operating Expenses | -1.74 | -1.34 | -1.89 | -0.96 | - | - |
Operating Expenses | 34.79 | 36.51 | 39.03 | 41.8 | 20.09 | 18.53 |
Operating Income | -32.17 | -33.24 | -34.32 | -35.46 | -31.37 | -30.59 |
Interest Expense | -1.52 | -1.19 | -0.67 | -2.95 | -5.47 | -0.19 |
Interest & Investment Income | - | - | - | - | 0 | - |
Currency Exchange Gain (Loss) | - | - | - | -0.09 | -0.02 | - |
Other Non Operating Income (Expenses) | - | - | -0 | - | -0 | - |
EBT Excluding Unusual Items | -33.69 | -34.43 | -34.99 | -38.5 | -36.85 | -30.78 |
Asset Writedown | -0.43 | -0.43 | - | - | - | - |
Pretax Income | -34.12 | -34.86 | -34.99 | -38.5 | -36.85 | -30.78 |
Income Tax Expense | - | - | - | - | -0 | 0 |
Net Income | -34.12 | -34.86 | -34.99 | -38.5 | -36.85 | -30.78 |
Net Income to Common | -34.12 | -34.86 | -34.99 | -38.5 | -36.85 | -30.78 |
Shares Outstanding (Basic) | 42 | 34 | 18 | 2 | 1 | 0 |
Shares Outstanding (Diluted) | 42 | 34 | 18 | 2 | 1 | 0 |
Shares Change (YoY) | 96.87% | 85.71% | 894.19% | 203.45% | 111.94% | -13.77% |
EPS (Basic) | -0.82 | -1.03 | -1.92 | -21.00 | -61.00 | -108.00 |
EPS (Diluted) | -0.82 | -1.03 | -1.92 | -21.00 | -61.00 | -108.00 |
Free Cash Flow | -23.92 | -20.22 | -24.36 | -29.52 | -29.42 | -34.09 |
Free Cash Flow Per Share | -0.57 | -0.60 | -1.34 | -16.11 | -48.70 | -119.59 |
Gross Margin | 77.01% | 84.01% | 96.32% | 94.22% | -91.53% | -120.80% |
Operating Margin | -945.50% | -854.77% | -700.78% | -526.68% | -254.65% | -306.43% |
Profit Margin | -1002.85% | -896.37% | -714.54% | -571.82% | -299.17% | -308.32% |
Free Cash Flow Margin | -703.00% | -520.00% | -497.34% | -438.56% | -238.84% | -341.43% |
EBITDA | -31.37 | -32.45 | -33.34 | -34.26 | -30.98 | -29.73 |
EBITDA Margin | - | - | - | - | -251.54% | -297.82% |
D&A For EBITDA | 0.8 | 0.8 | 0.98 | 1.19 | 0.38 | 0.86 |
EBIT | -32.17 | -33.24 | -34.32 | -35.46 | -31.37 | -30.59 |
EBIT Margin | - | - | - | - | -254.65% | - |
Revenue as Reported | 5.2 | 5.28 | 6.77 | 7.69 | 12.32 | 9.98 |