Lumito AB (publ) (NGM:LUMITO)

Lumito AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	0.1	-	-	-
Cost of Revenue	-0.17	-4.03	-13.93	-14.31	-8.73
Gross Profit	0.17	4.13	13.93	14.31	8.73
Selling, General & Admin	22.92	30.57	40.61	41.73	35.32
Other Operating Expenses	-0.36	-0.28	-0.28	-0.26	-0.31
Operating Expenses	42.05	39.99	40.46	41.6	35.13
Operating Income	-41.89	-35.86	-26.53	-27.29	-26.4
Interest Expense	-2.12	-3.68	-0	-0	-0
Interest & Investment Income	0.07	0.42	0.73	0.25	0.03
Other Non Operating Income (Expenses)	-0	-	-	-	-
EBT Excluding Unusual Items	-43.94	-39.12	-25.8	-27.04	-26.37
Asset Writedown	-	-2.44	-	-	-
Pretax Income	-43.94	-41.56	-25.8	-27.04	-26.37
Net Income	-43.94	-41.56	-25.8	-27.04	-26.37
Net Income to Common	-43.94	-41.56	-25.8	-27.04	-26.37
Shares Outstanding (Basic)	508	0	0	0	0
Shares Outstanding (Diluted)	508	0	0	0	0
Shares Change (YoY)	112704.54%	9.12%	20.80%	96.81%	14.37%
EPS (Basic)	-0.09	-92.26	-62.50	-79.10	-151.85
EPS (Diluted)	-0.09	-92.26	-62.50	-79.10	-151.85
Free Cash Flow	-25.81	-31.02	-25.31	-29.58	-22.74
Free Cash Flow Per Share	-0.05	-68.85	-61.31	-86.53	-130.93
Gross Margin	-	4192.03%	-	-	-
Operating Margin	-	-36408.67%	-	-	-
Profit Margin	-	-42194.37%	-	-	-
Free Cash Flow Margin	-	-31488.12%	-	-	-
EBITDA	-22.4	-35.47	-26.4	-27.16	-26.28
D&A For EBITDA	19.49	0.4	0.13	0.13	0.12
EBIT	-41.89	-35.86	-26.53	-27.29	-26.4
Revenue as Reported	0.39	0.4	0.31	0.31	0.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.