NGS Group AB (publ) (NGM:NGS)
Sweden · Delayed Price · Currency is SEK 2.380
+0.200 (9.17%)
At close: Feb 5, 2026
NGS Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 305.48 | 350.35 | 473.34 | 571.16 | 495.9 | 432.2 | |
Revenue Growth (YoY) | -11.86% | -25.98% | -17.13% | 15.17% | 14.74% | -21.22% |
Cost of Revenue | 283.1 | 350.95 | 470.39 | 540.75 | 459.56 | 405.42 |
Gross Profit | 22.38 | -0.6 | 2.94 | 30.41 | 36.34 | 26.78 |
Selling, General & Admin | 16.01 | 16.72 | 18.52 | 18.31 | 12.97 | 10.13 |
Operating Expenses | 21 | 21.97 | 23.44 | 23.53 | 17.95 | 15.32 |
Operating Income | 1.37 | -22.56 | -20.49 | 6.88 | 18.39 | 11.47 |
Interest Expense | -2 | -3.13 | -3.23 | -2.05 | -1.54 | -1.48 |
Currency Exchange Gain (Loss) | -0.64 | -0.45 | -0.25 | 0.01 | -0.07 | 0.01 |
Other Non Operating Income (Expenses) | 0 | - | -0 | - | - | 0.19 |
EBT Excluding Unusual Items | -1.26 | -26.15 | -23.98 | 4.85 | 16.79 | 10.19 |
Impairment of Goodwill | - | -50 | -107.5 | - | - | - |
Pretax Income | -1.26 | -76.15 | -131.48 | 4.85 | 16.79 | 10.19 |
Income Tax Expense | -0.01 | -5.64 | -4.69 | 1.17 | 3.62 | 2.04 |
Earnings From Continuing Operations | -1.25 | -70.51 | -126.79 | 3.67 | 13.18 | 8.15 |
Earnings From Discontinued Operations | 0.08 | -1.37 | 1.02 | - | - | - |
Net Income | -1.17 | -71.88 | -125.77 | 3.67 | 13.18 | 8.15 |
Net Income to Common | -1.17 | -71.88 | -125.77 | 3.67 | 13.18 | 8.15 |
Net Income Growth | - | - | - | -72.12% | 61.70% | -40.46% |
Shares Outstanding (Basic) | 25 | 20 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 25 | 20 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 59.04% | 116.67% | - | - | - | - |
EPS (Basic) | -0.05 | -3.68 | -13.94 | 0.41 | 1.46 | 0.90 |
EPS (Diluted) | -0.05 | -3.68 | -13.94 | 0.41 | 1.46 | 0.90 |
EPS Growth | - | - | - | -72.12% | 62.22% | -40.66% |
Free Cash Flow | -5.33 | -19.55 | 13.5 | -8.75 | 7.84 | 25.71 |
Free Cash Flow Per Share | -0.21 | -1.00 | 1.50 | -0.97 | 0.87 | 2.85 |
Dividend Per Share | - | - | - | - | 0.500 | - |
Gross Margin | 7.32% | -0.17% | 0.62% | 5.32% | 7.33% | 6.20% |
Operating Margin | 0.45% | -6.44% | -4.33% | 1.21% | 3.71% | 2.65% |
Profit Margin | -0.38% | -20.52% | -26.57% | 0.64% | 2.66% | 1.88% |
Free Cash Flow Margin | -1.75% | -5.58% | 2.85% | -1.53% | 1.58% | 5.95% |
EBITDA | -48.51 | -22.25 | -20.27 | 7.83 | 19.1 | 11.73 |
EBITDA Margin | -15.88% | -6.35% | -4.28% | 1.37% | 3.85% | 2.71% |
D&A For EBITDA | -49.88 | 0.31 | 0.23 | 0.95 | 0.71 | 0.26 |
EBIT | 1.37 | -22.56 | -20.49 | 6.88 | 18.39 | 11.47 |
EBIT Margin | 0.45% | -6.44% | -4.33% | 1.20% | 3.71% | 2.65% |
Effective Tax Rate | - | - | - | 24.22% | 21.54% | 20.02% |
Revenue as Reported | 305.48 | 350.35 | 473.34 | 571.16 | 495.9 | 432.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.