NGS Group AB (publ) (NGM:NGS)
Sweden flag Sweden · Delayed Price · Currency is SEK
2.730
+0.180 (7.06%)
At close: Nov 3, 2026

NGS Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
272.33285.72350.35473.34571.16495.9
Revenue Growth
-14.94%-18.45%-25.98%-17.13%15.17%14.74%
Gross Profit
22.8522.46-0.62.9430.4136.34
Operating Income
6.832.07-22.56-20.496.8818.39
Net Income
-25.18-30.8-71.88-125.773.6713.18
Earnings Per Share
-1.02-1.24-3.68-13.940.411.46
EPS Growth
-----72.12%62.22%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
248.45255.43312.61460.57561.74489.74
Norway
23.8727.7937.7412.779.425.86
Total
272.33283.22350.35473.34571.16495.9

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.66.4814.932.344.413.59
Total Debt
23.226.8624.6538.9236.5919.41
Net Cash (Debt)
-19.6-20.38-9.71-36.58-32.18-15.82
Net Cash Growth
------
Net Cash Per Share
-0.79-0.82-0.50-4.05-3.57-1.75

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.88-9.26-19.5513.5-8.728.32
Capital Expenditures
-0.49----0.03-0.48
Free Cash Flow
5.39-9.26-19.5513.5-8.757.84
Free Cash Flow Growth
------69.50%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.39%7.86%-0.17%0.62%5.32%7.33%
Operating Margin
2.51%0.72%-6.44%-4.33%1.21%3.71%
Pretax Margin
-9.02%-10.77%-21.74%-27.78%0.85%3.39%
Profit Margin
-9.24%-10.78%-20.52%-26.57%0.64%2.66%
FCF Margin
1.98%-3.24%-5.58%2.85%-1.53%1.58%

Dividends

Fiscal Year
FY 2021
Period EndingDec '21
Dividend Per Share
0.500
Dividend Per Share Growth
-
Dividend Yield
2.02%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----27.6416.92
Forward PE
-9.499.499.499.499.49
P/FCF Ratio
12.57--4.31-28.43
PS Ratio
0.250.220.220.120.180.45