Niutech Group AB (NGM:NIUTEC)
Sweden · Delayed Price · Currency is SEK 0.1620
+0.0070 (4.52%)
At close: May 25, 2026
Niutech Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 159.08 | 187.14 | 389.97 | 287.18 | 141.42 | 46.92 |
Other Revenue | 0.41 | - | -0 | - | -0 | - |
| 159.49 | 187.14 | 389.97 | 287.18 | 141.42 | 46.92 | |
Revenue Growth (YoY) | -54.90% | -52.01% | 35.79% | 103.07% | 201.39% | 132.45% |
Cost of Revenue | 81.1 | 93.31 | 195.71 | 102.73 | 30.76 | 30.66 |
Gross Profit | 78.38 | 93.83 | 194.26 | 184.45 | 110.66 | 16.27 |
Selling, General & Admin | 83.93 | 114.21 | 244.49 | 164.57 | 105.04 | 17.3 |
Amortization of Goodwill & Intangibles | 5.94 | 7.22 | 9.64 | 6.16 | 4.27 | - |
Other Operating Expenses | 39.39 | 39.39 | 12.61 | -2.08 | -7.44 | -0.55 |
Operating Expenses | 133.67 | 166.35 | 275.47 | 171.99 | 104.07 | 17.31 |
Operating Income | -55.29 | -72.52 | -81.21 | 12.45 | 6.59 | -1.04 |
Interest Expense | -4.59 | -5.2 | -3.88 | -1.53 | -0.83 | -0.02 |
Interest & Investment Income | 0.82 | 0.76 | 0.06 | 0.08 | 0.06 | - |
Earnings From Equity Investments | -30.08 | -30.02 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.15 | -0.15 | -0 | - | -0 | -0 |
Pretax Income | -89.28 | -107.13 | -85.04 | 11 | 5.81 | -1.06 |
Income Tax Expense | 0.89 | 0.89 | -1.94 | 3.27 | 2.18 | -0.23 |
Earnings From Continuing Operations | -90.17 | -108.02 | -83.1 | 7.73 | 3.63 | -0.82 |
Minority Interest in Earnings | - | - | - | - | - | -0.08 |
Net Income | -90.17 | -108.02 | -83.1 | 7.73 | 3.63 | -0.91 |
Net Income to Common | -90.17 | -108.02 | -83.1 | 7.73 | 3.63 | -0.91 |
Net Income Growth | - | - | - | 112.80% | - | - |
Shares Outstanding (Basic) | - | 69 | 19 | 10 | 7 | 3 |
Shares Outstanding (Diluted) | - | 69 | 19 | 11 | 7 | 3 |
Shares Change (YoY) | - | 257.78% | 78.31% | 59.38% | 160.83% | - |
EPS (Basic) | - | -1.57 | -4.33 | 0.74 | 0.54 | -0.35 |
EPS (Diluted) | - | -1.57 | -4.33 | 0.72 | 0.54 | -0.35 |
EPS Growth | - | - | - | 33.52% | - | - |
Free Cash Flow | -12.33 | -27.58 | -79.38 | 7.23 | 4.98 | -5.28 |
Free Cash Flow Per Share | - | -0.40 | -4.13 | 0.67 | 0.74 | -2.04 |
Gross Margin | 49.15% | 50.14% | 49.81% | 64.23% | 78.25% | 34.66% |
Operating Margin | -34.67% | -38.75% | -20.83% | 4.34% | 4.66% | -2.22% |
Profit Margin | -56.54% | -57.72% | -21.31% | 2.69% | 2.57% | -1.93% |
Free Cash Flow Margin | -7.73% | -14.74% | -20.35% | 2.52% | 3.52% | -11.26% |
EBITDA | -43.73 | -59.77 | -62.85 | 21.96 | 13.06 | -0.48 |
EBITDA Margin | -27.42% | -31.94% | -16.12% | 7.65% | 9.23% | -1.03% |
D&A For EBITDA | 11.56 | 12.75 | 18.36 | 9.51 | 6.46 | 0.56 |
EBIT | -55.29 | -72.52 | -81.21 | 12.45 | 6.59 | -1.04 |
EBIT Margin | -34.67% | -38.75% | -20.83% | 4.34% | 4.66% | -2.22% |
Effective Tax Rate | - | - | - | 29.72% | 37.51% | - |
Revenue as Reported | 160.56 | 188.22 | 392.35 | 289.26 | 148.86 | 47.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.