Nodebis Applications AB (publ) (NGM:NODE)
Sweden · Delayed Price · Currency is SEK 25.20
+0.40 (1.61%)
At close: Sep 3, 2026
Nodebis Applications AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 104.31 | 103.83 | 64.89 | 53.09 | 31.42 | 1.81 | |
Revenue Growth | 17.68% | 60.00% | 22.23% | 68.95% | 1632.30% | - |
Cost of Revenue | 79 | 76.54 | 44.69 | 37.99 | 26.06 | 1.42 |
Gross Profit | 25.31 | 27.3 | 20.21 | 15.1 | 5.36 | 0.4 |
Selling, General & Admin | 19.27 | 18.36 | 15.72 | 12.14 | 9.83 | 1.33 |
Other Operating Expenses | -0.14 | -0.21 | -0.12 | 0.02 | -1.16 | -0.16 |
Operating Expenses | 24.18 | 23.12 | 21.3 | 17.6 | 13.13 | 1.21 |
Operating Income | 1.12 | 4.17 | -1.09 | -2.5 | -7.77 | -0.81 |
Interest Expense | -0.65 | -1.03 | -0.37 | -0.26 | -0.26 | -0.1 |
Interest & Investment Income | 2.66 | 0.16 | 0.16 | 0.17 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | 0.92 | 0.98 | 2.22 | 0.57 | -0 | -0 |
EBT Excluding Unusual Items | 4.05 | 4.29 | 0.93 | -2.03 | -8.01 | -0.91 |
Impairment of Goodwill | - | - | - | -3 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.44 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.53 | - | - |
Asset Writedown | 1.2 | 1.2 | 2.24 | 2.76 | 2.82 | -0.04 |
Other Unusual Items | - | - | - | - | 2.3 | - |
Pretax Income | 5.26 | 5.49 | 3.17 | -1.74 | -3.33 | -0.95 |
Income Tax Expense | 1.86 | 1.3 | 0.53 | 0.7 | 0.02 | -0.13 |
Earnings From Continuing Operations | 3.4 | 4.19 | 2.64 | -2.44 | -3.35 | -0.82 |
Minority Interest in Earnings | 0.91 | -0.16 | -0.24 | 0.08 | -0.01 | - |
Net Income | 4.31 | 4.03 | 2.39 | -2.37 | -3.37 | -0.82 |
Net Income to Common | 4.31 | 4.03 | 2.39 | -2.37 | -3.37 | -0.82 |
Net Income Growth | 4.26% | 68.51% | - | - | - | - |
Shares Outstanding (Basic) | 9 | 8 | 7 | 5 | 3 | 1 |
Shares Outstanding (Diluted) | 9 | 8 | 7 | 5 | 3 | 1 |
Shares Change | 26.06% | 25.22% | 29.80% | 67.29% | 472.60% | - |
EPS (Basic) | 0.47 | 0.48 | 0.35 | -0.46 | -1.08 | -1.51 |
EPS (Diluted) | 0.47 | 0.48 | 0.35 | -0.46 | -1.08 | -1.51 |
EPS Growth | -17.29% | 34.57% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.54 | 14.4 | 3.33 | 8.98 | 1.15 | -0.94 |
Free Cash Flow Per Share | 0.82 | 1.71 | 0.49 | 1.73 | 0.37 | -1.73 |
Dividend Per Share | 1.500 | 1.500 | 1.000 | 1.000 | 0.800 | - |
Dividend Growth | 50.00% | 50.00% | 0% | 25.00% | - | - |
Gross Margin | 24.26% | 26.29% | 31.14% | 28.44% | 17.06% | 21.88% |
Operating Margin | 1.08% | 4.02% | -1.68% | -4.71% | -24.71% | -44.76% |
Profit Margin | 4.13% | 3.88% | 3.69% | -4.46% | -10.71% | -45.20% |
Free Cash Flow Margin | 7.22% | 13.87% | 5.13% | 16.91% | 3.65% | -51.60% |
EBITDA | 4.59 | 7.57 | 3.16 | 1.73 | -3.9 | -0.81 |
EBITDA Margin | 4.40% | 7.29% | 4.87% | 3.26% | -12.40% | -44.38% |
D&A For EBITDA | 3.47 | 3.4 | 4.25 | 4.24 | 3.87 | 0.01 |
EBIT | 1.12 | 4.17 | -1.09 | -2.5 | -7.77 | -0.81 |
EBIT Margin | 1.08% | 4.02% | -1.68% | -4.71% | -24.71% | -44.76% |
Effective Tax Rate | 35.30% | 23.67% | 16.85% | - | - | - |
Revenue as Reported | 104.45 | 104.11 | 65.08 | 53.65 | 32.91 | 1.97 |