Nowonomics AB (publ) (NGM:NOWO)
Sweden · Delayed Price · Currency is SEK 4.940
-0.160 (-3.14%)
At close: Oct 23, 2026
Nowonomics AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 28.03 | 15.93 | 12.86 | 10.52 | 8.12 | 1.47 |
Other Revenue | - | - | 0 | - | - | - |
| 28.03 | 15.93 | 12.86 | 10.52 | 8.12 | 1.47 | |
Revenue Growth | 86.10% | 23.84% | 22.22% | 29.59% | 453.44% | -53.56% |
Cost of Revenue | 30.66 | 29.36 | 28.96 | 37.82 | 38.44 | 25.82 |
Gross Profit | -2.64 | -13.44 | -16.1 | -27.3 | -30.32 | -24.35 |
Other Operating Expenses | -3.02 | -3.22 | -3.45 | -0.18 | -4.83 | -5.23 |
Operating Expenses | 4.86 | 3.46 | 2.71 | 5.23 | -0.59 | -3.95 |
Operating Income | -7.5 | -16.9 | -18.81 | -32.52 | -29.73 | -20.41 |
Interest Expense | -0.53 | -0.53 | -1.69 | -4.44 | -2.65 | -0.53 |
Interest & Investment Income | 0.07 | 0.07 | 0.15 | 0.07 | - | - |
Other Non Operating Income (Expenses) | 0.2 | 0 | -0 | - | - | - |
Pretax Income | -7.75 | -17.35 | -20.36 | -36.89 | -32.38 | -20.93 |
Earnings From Continuing Operations | -7.75 | -17.35 | -20.36 | -36.89 | -32.38 | -20.93 |
Minority Interest in Earnings | - | - | - | - | 0.07 | 0.1 |
Net Income | -7.75 | -17.35 | -20.36 | -36.89 | -32.31 | -20.84 |
Net Income to Common | -7.75 | -17.35 | -20.36 | -36.89 | -32.31 | -20.84 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 26 | 25 | 20 | 12 | 10 | 8 |
Shares Outstanding (Diluted) | 26 | 25 | 20 | 12 | 10 | 8 |
Shares Change | 4.22% | 24.82% | 68.19% | 21.80% | 26.08% | 60.16% |
EPS (Basic) | -0.30 | -0.70 | -1.01 | -3.09 | -3.30 | -2.68 |
EPS (Diluted) | -0.30 | -0.70 | -1.01 | -3.09 | -3.30 | -2.68 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.31 | -3.49 | -8.92 | -35.88 | -25.95 | -21.78 |
Free Cash Flow Per Share | 0.13 | -0.14 | -0.45 | -3.01 | -2.65 | -2.80 |
Gross Margin | -9.41% | -84.37% | -125.23% | -259.43% | - | - |
Operating Margin | -26.74% | -106.09% | -146.30% | -309.13% | -366.23% | -1390.93% |
Profit Margin | -27.64% | -108.93% | -158.31% | -350.65% | -397.92% | -1420.25% |
Free Cash Flow Margin | 11.82% | -21.90% | -69.40% | -341.00% | -319.63% | -1484.73% |
EBITDA | -4.65 | -14.05 | -16.13 | -30.09 | -27.7 | -20.28 |
EBITDA Margin | -16.61% | -88.25% | -125.45% | -286.02% | - | - |
D&A For EBITDA | 2.84 | 2.84 | 2.68 | 2.43 | 2.04 | 0.12 |
EBIT | -7.5 | -16.9 | -18.81 | -32.52 | -29.73 | -20.41 |
EBIT Margin | -26.74% | -106.09% | -146.30% | - | - | - |
Revenue as Reported | 31.05 | 19.15 | 16.31 | 10.7 | 12.95 | 6.69 |