Obducat AB (publ) (NGM:OBDU.B)
Sweden · Delayed Price · Currency is SEK 0.7260
+0.0080 (1.11%)
At close: Jun 15, 2026
Obducat AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.73 | 46.37 | 81.47 | 93.08 | 58.47 | 32.15 | |
Revenue Growth (YoY) | -32.62% | -43.08% | -12.47% | 59.19% | 81.88% | -40.68% |
Cost of Revenue | 24.84 | 23.55 | 30.94 | 40.9 | 21.74 | 15.78 |
Gross Profit | 27.88 | 22.83 | 50.53 | 52.18 | 36.73 | 16.36 |
Selling, General & Admin | 34.24 | 32.64 | 27.31 | 25.58 | 26.53 | 22.33 |
Research & Development | 30.61 | 30 | 28.62 | 22.1 | 20.92 | 16.58 |
Operating Expenses | 64.84 | 62.64 | 55.93 | 47.68 | 47.44 | 38.91 |
Operating Income | -36.96 | -39.82 | -5.41 | 4.5 | -10.72 | -22.55 |
Interest Expense | -9.21 | -9.19 | -6.66 | -3.77 | -1.59 | -1.43 |
Currency Exchange Gain (Loss) | 2.79 | 2.79 | 2.26 | 1.42 | 6.15 | 1.68 |
Other Non Operating Income (Expenses) | -4.61 | -4.61 | -0.11 | -1.33 | 0.35 | -0.01 |
Pretax Income | -48 | -50.83 | -9.91 | 0.82 | -5.8 | -22.3 |
Income Tax Expense | -0.14 | -0.2 | -0.24 | -0.24 | -0.24 | -0.24 |
Net Income | -47.86 | -50.63 | -9.67 | 1.06 | -5.56 | -22.07 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 3.46 |
Net Income to Common | -47.86 | -50.63 | -9.67 | 1.06 | -5.56 | -25.53 |
Shares Outstanding (Basic) | 284 | 195 | 160 | 159 | 150 | 142 |
Shares Outstanding (Diluted) | 284 | 195 | 170 | 167 | 150 | 142 |
Shares Change (YoY) | 77.56% | 14.97% | 1.68% | 11.41% | 5.17% | -2.52% |
EPS (Basic) | -0.17 | -0.26 | -0.06 | 0.01 | -0.04 | -0.18 |
EPS (Diluted) | -0.17 | -0.26 | -0.06 | 0.01 | -0.04 | -0.18 |
Free Cash Flow | -33.25 | -35.56 | 15.09 | -12.53 | -6.91 | -13.61 |
Free Cash Flow Per Share | -0.12 | -0.18 | 0.09 | -0.07 | -0.05 | -0.10 |
Gross Margin | 52.88% | 49.22% | 62.02% | 56.06% | 62.82% | 50.90% |
Operating Margin | -70.10% | -85.86% | -6.64% | 4.84% | -18.33% | -70.14% |
Profit Margin | -90.77% | -109.19% | -11.87% | 1.14% | -9.52% | -79.43% |
Free Cash Flow Margin | -63.07% | -76.67% | 18.52% | -13.46% | -11.82% | -42.32% |
EBITDA | -36.03 | -38.74 | -4.13 | 5.63 | -9.62 | -21.2 |
EBITDA Margin | -68.33% | -83.54% | -5.07% | 6.04% | -16.45% | -65.94% |
D&A For EBITDA | 0.94 | 1.08 | 1.27 | 1.12 | 1.1 | 1.35 |
EBIT | -36.96 | -39.82 | -5.41 | 4.5 | -10.72 | -22.55 |
EBIT Margin | -70.10% | -85.86% | -6.63% | 4.84% | -18.33% | -70.14% |