Prolight Diagnostics AB (publ) (NGM:PRLD)

Prolight Diagnostics AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	17.23	12.57	26.23	-	-
Other Revenue	19.13	11.64	9.04	0.11	0.82
Revenue	36.37	24.22	35.27	0.11	0.82
Revenue Growth (YoY)	50.18%	-31.35%	32698.67%	-86.96%	406.76%
Gross Profit	36.37	24.22	35.27	0.11	0.82
Selling, General & Admin	62.12	45.94	47.72	7.06	4.86
Other Operating Expenses	0.02	0.02	0.07	-	-
Operating Expenses	63.63	160.03	47.92	7.06	4.86
Operating Income	-27.26	-135.82	-12.65	-6.95	-4.04
Interest Expense	-0.26	-0.19	-0	-	-0.13
Interest & Investment Income	0.59	0.55	0.37	0.12	0.01
Currency Exchange Gain (Loss)	-	-	-	-0.02	-0.14
Other Non Operating Income (Expenses)	-0	-	-	-	-0
EBT Excluding Unusual Items	-26.93	-135.46	-12.28	-6.86	-4.3
Asset Writedown	-0.01	-	-	-	-
Pretax Income	-26.94	-135.46	-12.28	-6.86	-4.3
Net Income	-26.94	-135.46	-12.28	-6.86	-4.3
Net Income to Common	-26.94	-135.46	-12.28	-6.86	-4.3
Shares Outstanding (Basic)	590	283	-	149	135
Shares Outstanding (Diluted)	590	283	-	149	135
Shares Change (YoY)	108.79%	-	-	10.32%	31.87%
EPS (Basic)	-0.05	-0.48	-	-0.05	-0.03
EPS (Diluted)	-0.05	-0.48	-	-0.05	-0.03
Free Cash Flow	-32.85	-27.35	-9.99	-7.2	-6.52
Free Cash Flow Per Share	-0.06	-0.10	-	-0.05	-0.05
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-74.97%	-560.88%	-35.86%	-6464.07%	-489.60%
Profit Margin	-74.07%	-559.41%	-34.80%	-6374.51%	-521.55%
Free Cash Flow Margin	-90.32%	-112.96%	-28.33%	-6690.73%	-790.32%
EBITDA	-25.76	-135.04	-12.51	-	-
EBITDA Margin	-70.85%	-	-35.48%	-	-
D&A For EBITDA	1.5	0.78	0.13	-	-
EBIT	-27.26	-135.82	-12.65	-6.95	-4.04
EBIT Margin	-74.97%	-	-35.86%	-	-
Revenue as Reported	-	24.32	35.55	0.11	0.82

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.