Qbrick AB (publ) (NGM:QBRICK)
Sweden · Delayed Price · Currency is SEK 0.2420
+0.0120 (5.22%)
At close: Nov 18, 2025
Qbrick AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 34.48 | 32.67 | 38.39 | 38.51 | 35.18 | 37.42 | Upgrade | |
Revenue Growth (YoY) | 5.05% | -14.89% | -0.30% | 9.44% | -5.98% | -5.98% | Upgrade |
Cost of Revenue | 27.22 | 25.89 | 33.47 | 30.01 | 24.26 | 20.92 | Upgrade |
Gross Profit | 7.26 | 6.78 | 4.92 | 8.5 | 10.93 | 16.5 | Upgrade |
Selling, General & Admin | 7.64 | 7.45 | 14.24 | 15.87 | 17.05 | 10.48 | Upgrade |
Other Operating Expenses | -0.1 | -0.05 | -0.39 | 0.15 | 0.22 | 0.04 | Upgrade |
Operating Expenses | 17.93 | 17.91 | 20.76 | 24.01 | 23.67 | 14.75 | Upgrade |
Operating Income | -10.67 | -11.13 | -15.84 | -15.51 | -12.74 | 1.75 | Upgrade |
Interest Expense | -0.39 | -0.01 | -0.07 | -0.13 | -0.07 | -0.11 | Upgrade |
Interest & Investment Income | 0.01 | 0.07 | 0.11 | 0.01 | - | - | Upgrade |
Earnings From Equity Investments | -0.3 | -0.3 | -0.24 | -1.79 | -1.37 | -1.82 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | 0 | 0 | - | Upgrade |
Pretax Income | -11.34 | -11.36 | -16.04 | -17.42 | -14.19 | -0.18 | Upgrade |
Income Tax Expense | 0.12 | 0.12 | - | - | - | - | Upgrade |
Net Income to Company | - | -11.48 | -16.04 | -17.42 | -14.19 | -0.18 | Upgrade |
Net Income | -11.46 | -11.48 | -16.04 | -17.42 | -14.19 | -0.18 | Upgrade |
Net Income to Common | -11.46 | -11.48 | -16.04 | -17.42 | -14.19 | -0.18 | Upgrade |
Shares Outstanding (Basic) | 90 | 78 | 45 | 45 | 42 | - | Upgrade |
Shares Outstanding (Diluted) | 90 | 78 | 45 | 45 | 42 | - | Upgrade |
Shares Change (YoY) | 26.42% | 72.56% | - | 7.12% | - | - | Upgrade |
EPS (Basic) | -0.13 | -0.15 | -0.36 | -0.39 | -0.34 | - | Upgrade |
EPS (Diluted) | -0.13 | -0.15 | -0.36 | -0.39 | -0.34 | - | Upgrade |
Free Cash Flow | -5.47 | -0.02 | -8.61 | -14.21 | -9.73 | 7.86 | Upgrade |
Free Cash Flow Per Share | -0.06 | - | -0.19 | -0.32 | -0.23 | - | Upgrade |
Gross Margin | 21.05% | 20.76% | 12.82% | 22.07% | 31.05% | 44.10% | Upgrade |
Operating Margin | -30.93% | -34.06% | -41.27% | -40.28% | -36.22% | 4.68% | Upgrade |
Profit Margin | -33.22% | -35.14% | -41.79% | -45.23% | -40.32% | -0.48% | Upgrade |
Free Cash Flow Margin | -15.86% | -0.06% | -22.42% | -36.90% | -27.66% | 21.01% | Upgrade |
EBITDA | -8.23 | -8.57 | -13.71 | -14.51 | -12.74 | 6 | Upgrade |
EBITDA Margin | -23.87% | -26.22% | -35.70% | -37.67% | -36.21% | 16.03% | Upgrade |
D&A For EBITDA | 2.44 | 2.56 | 2.14 | 1 | 0 | 4.25 | Upgrade |
EBIT | -10.67 | -11.13 | -15.84 | -15.51 | -12.74 | 1.75 | Upgrade |
EBIT Margin | -30.93% | -34.06% | -41.27% | -40.28% | -36.22% | 4.68% | Upgrade |
Revenue as Reported | 34.61 | 32.93 | 38.72 | 38.59 | 35.43 | 37.38 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.