Qbrick AB (publ) (NGM: QBRICK)
Sweden
· Delayed Price · Currency is SEK 0.145
+0.019 (15.08%)
At close: Dec 20, 2024
Qbrick AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 32.82 | 38.39 | 38.51 | 35.18 | 37.42 | 39.8 | Upgrade
|
| Revenue Growth (YoY) | -17.28% | -0.30% | 9.44% | -5.98% | -5.98% | -31.23% | Upgrade
|
| Cost of Revenue | 27.98 | 33.47 | 30.01 | 24.26 | 20.92 | 25.05 | Upgrade
|
| Gross Profit | 4.84 | 4.92 | 8.5 | 10.93 | 16.5 | 14.76 | Upgrade
|
| Selling, General & Admin | 9.47 | 14.24 | 15.87 | 17.05 | 10.48 | 10.1 | Upgrade
|
| Other Operating Expenses | -0.19 | -0.39 | 0.15 | 0.22 | 0.04 | 0.05 | Upgrade
|
| Operating Expenses | 16.37 | 20.76 | 24.01 | 23.67 | 14.75 | 12.98 | Upgrade
|
| Operating Income | -11.53 | -15.84 | -15.51 | -12.74 | 1.75 | 1.78 | Upgrade
|
| Interest Expense | -0.03 | -0.07 | -0.13 | -0.07 | -0.11 | -0 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.11 | 0.01 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 0 | -0.24 | -1.79 | -1.37 | -1.82 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | 0 | - | - | Upgrade
|
| Pretax Income | -11.48 | -16.04 | -17.42 | -14.19 | -0.18 | 1.78 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | 0.01 | Upgrade
|
| Net Income to Company | - | -16.04 | -17.42 | -14.19 | -0.18 | 1.76 | Upgrade
|
| Net Income | -11.48 | -16.04 | -17.42 | -14.19 | -0.18 | 1.76 | Upgrade
|
| Net Income to Common | -11.48 | -16.04 | -17.42 | -14.19 | -0.18 | 1.76 | Upgrade
|
| Shares Outstanding (Basic) | 78 | 45 | 45 | 42 | - | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 45 | 45 | 42 | - | 4 | Upgrade
|
| Shares Change (YoY) | 76.97% | - | 7.12% | - | - | - | Upgrade
|
| EPS (Basic) | -0.15 | -0.36 | -0.39 | -0.34 | - | 0.50 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.36 | -0.39 | -0.34 | - | 0.50 | Upgrade
|
| Free Cash Flow | -5.3 | -8.61 | -14.21 | -9.73 | 7.86 | - | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.19 | -0.31 | -0.23 | - | - | Upgrade
|
| Gross Margin | 14.75% | 12.81% | 22.07% | 31.05% | 44.10% | 37.08% | Upgrade
|
| Operating Margin | -35.12% | -41.27% | -40.28% | -36.22% | 4.68% | 4.47% | Upgrade
|
| Profit Margin | -34.98% | -41.79% | -45.23% | -40.32% | -0.48% | 4.43% | Upgrade
|
| Free Cash Flow Margin | -16.13% | -22.42% | -36.90% | -27.66% | 21.01% | - | Upgrade
|
| EBITDA | -9.21 | -13.71 | -14.51 | -12.74 | 6 | 4.61 | Upgrade
|
| EBITDA Margin | -28.05% | -35.71% | -37.67% | -36.21% | 16.03% | 11.58% | Upgrade
|
| D&A For EBITDA | 2.32 | 2.14 | 1 | 0 | 4.25 | 2.83 | Upgrade
|
| EBIT | -11.53 | -15.84 | -15.51 | -12.74 | 1.75 | 1.78 | Upgrade
|
| EBIT Margin | -35.12% | -41.27% | -40.28% | -36.22% | 4.68% | 4.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.79% | Upgrade
|
| Revenue as Reported | 33.15 | 38.72 | 38.59 | 35.43 | 37.38 | 39.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.