Qbrick AB (publ) (NGM:QBRICK)
Sweden · Delayed Price · Currency is SEK 0.2090
-0.0030 (-1.42%)
At close: Jun 3, 2026
Qbrick AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 31.13 | 32.66 | 32.67 | 38.39 | 38.51 | 35.18 |
Other Revenue | -0 | - | -0 | - | - | - |
| 31.13 | 32.66 | 32.67 | 38.39 | 38.51 | 35.18 | |
Revenue Growth (YoY) | -2.34% | -0.05% | -14.89% | -0.30% | 9.44% | -5.98% |
Cost of Revenue | 26.7 | 27.14 | 25.89 | 33.47 | 30.01 | 24.26 |
Gross Profit | 4.43 | 5.52 | 6.78 | 4.92 | 8.5 | 10.93 |
Selling, General & Admin | 6.48 | 7.21 | 7.45 | 14.24 | 15.87 | 17.05 |
Other Operating Expenses | -0.21 | 0.42 | -0.05 | -0.39 | 0.15 | 0.22 |
Operating Expenses | 15.9 | 17.56 | 17.91 | 20.76 | 24.01 | 23.67 |
Operating Income | -11.47 | -12.04 | -11.13 | -15.84 | -15.51 | -12.74 |
Interest Expense | -0.44 | -0.42 | -0.01 | -0.07 | -0.13 | -0.07 |
Interest & Investment Income | - | - | 0.07 | 0.11 | 0.01 | - |
Earnings From Equity Investments | - | - | -0.3 | -0.24 | -1.79 | -1.37 |
Other Non Operating Income (Expenses) | 0.3 | 0.3 | - | -0 | 0 | 0 |
Pretax Income | -11.61 | -12.16 | -11.36 | -16.04 | -17.42 | -14.19 |
Income Tax Expense | 0.09 | 0.09 | 0.12 | - | - | - |
Net Income to Company | - | -12.25 | -11.48 | -16.04 | -17.42 | -14.19 |
Net Income | -11.7 | -12.25 | -11.48 | -16.04 | -17.42 | -14.19 |
Net Income to Common | -11.7 | -12.25 | -11.48 | -16.04 | -17.42 | -14.19 |
Shares Outstanding (Basic) | 97 | 93 | 78 | 45 | 45 | 42 |
Shares Outstanding (Diluted) | 97 | 93 | 78 | 45 | 45 | 42 |
Shares Change (YoY) | 24.93% | 19.95% | 72.56% | - | 7.12% | - |
EPS (Basic) | -0.12 | -0.13 | -0.15 | -0.36 | -0.39 | -0.34 |
EPS (Diluted) | -0.12 | -0.13 | -0.15 | -0.36 | -0.39 | -0.34 |
Free Cash Flow | -6.43 | -6.19 | -0.02 | -8.61 | -14.21 | -9.73 |
Free Cash Flow Per Share | -0.07 | -0.07 | - | -0.19 | -0.32 | -0.23 |
Gross Margin | 14.24% | 16.91% | 20.76% | 12.82% | 22.07% | 31.05% |
Operating Margin | -36.83% | -36.85% | -34.06% | -41.27% | -40.28% | -36.22% |
Profit Margin | -37.57% | -37.50% | -35.14% | -41.79% | -45.23% | -40.32% |
Free Cash Flow Margin | -20.65% | -18.96% | -0.06% | -22.42% | -36.90% | -27.66% |
EBITDA | -9.18 | -9.46 | -8.57 | -13.71 | -14.51 | -12.74 |
EBITDA Margin | -29.47% | -28.96% | -26.22% | -35.70% | -37.67% | -36.21% |
D&A For EBITDA | 2.29 | 2.58 | 2.56 | 2.14 | 1 | 0 |
EBIT | -11.47 | -12.04 | -11.13 | -15.84 | -15.51 | -12.74 |
EBIT Margin | -36.83% | -36.85% | -34.06% | -41.27% | -40.28% | -36.22% |
Revenue as Reported | 31.49 | 32.74 | 32.93 | 38.72 | 38.59 | 35.43 |