Ramlösa shipping AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	34.67	47.27	145.04	-
Other Revenue	4.78	22.8	-	-
Revenue	39.45	70.07	145.04	-
Revenue Growth (YoY)	-43.70%	-51.69%	-	-
Cost of Revenue	15.42	12.96	35.09	-
Gross Profit	24.03	57.11	109.96	-
Selling, General & Admin	8.39	28.2	11.09	0.35
Other Operating Expenses	0.01	0.39	-	-
Operating Expenses	13.28	37.17	21.16	0.35
Operating Income	10.75	19.95	88.8	-0.35
Interest Expense	-2.03	-4.76	-8.41	-
Interest & Investment Income	2.17	0.77	0.73	0.01
Earnings From Equity Investments	1.3	-1.54	-	-
Currency Exchange Gain (Loss)	-	1.7	-3.52	-
Other Non Operating Income (Expenses)	-2.58	-2.86	0	-
EBT Excluding Unusual Items	9.61	13.26	77.59	-0.34
Gain (Loss) on Sale of Assets	-	-	-	0.08
Pretax Income	9.61	13.26	77.59	-0.26
Income Tax Expense	-0.05	-0.02	0.11	-
Earnings From Continuing Operations	9.66	13.28	77.48	-0.26
Minority Interest in Earnings	-4.9	-11.31	-56.9	-
Net Income	4.76	1.98	20.58	-0.26
Net Income to Common	4.76	1.98	20.58	-0.26
Net Income Growth	140.86%	-90.40%	-	-
Shares Outstanding (Basic)	3	2	2	-
Shares Outstanding (Diluted)	3	2	2	-
Shares Change (YoY)	84.43%	13.42%	-	-
EPS (Basic)	1.36	1.04	12.33	-
EPS (Diluted)	1.36	1.00	12.30	-
EPS Growth	36.27%	-91.87%	-	-
Free Cash Flow	15.62	-25.1	159.6	-
Free Cash Flow Per Share	4.47	-13.26	95.63	-
Dividend Per Share	0.200	0.200	-	-
Gross Margin	60.92%	81.51%	75.81%	-
Operating Margin	27.24%	28.47%	61.22%	-
Profit Margin	12.06%	2.82%	14.19%	-
Free Cash Flow Margin	39.59%	-35.83%	110.04%	-
EBITDA	15.64	28.51	98.93	-
EBITDA Margin	39.64%	40.69%	68.21%	-
D&A For EBITDA	4.89	8.56	10.13	-
EBIT	10.75	19.95	88.8	-0.35
EBIT Margin	27.24%	28.47%	61.22%	-
Effective Tax Rate	-	-	0.15%	-
Revenue as Reported	39.45	70.07	145.04	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.