Ramlösa shipping AB (publ) (NGM:RAMSH)

Ramlösa shipping AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	34.67	47.27	145.04	-
Other Revenue	4.78	22.8	-	-
Revenue	39.45	70.07	145.04	-
Revenue Growth (YoY)	-43.70%	-51.69%	-	-
Cost of Revenue	15.42	12.96	35.09	-
Gross Profit	24.03	57.11	109.96	-
Selling, General & Admin	8.39	28.2	11.09	0.35
Other Operating Expenses	0.01	0.39	-	-
Operating Expenses	13.28	37.17	21.16	0.35
Operating Income	10.75	19.95	88.8	-0.35
Interest Expense	-2.03	-4.76	-8.41	-
Interest & Investment Income	2.17	0.77	0.73	0.01
Earnings From Equity Investments	1.3	-1.54	-	-
Currency Exchange Gain (Loss)	-	1.7	-3.52	-
Other Non Operating Income (Expenses)	-2.58	-2.86	0	-
EBT Excluding Unusual Items	9.61	13.26	77.59	-0.34
Gain (Loss) on Sale of Assets	-	-	-	0.08
Pretax Income	9.61	13.26	77.59	-0.26
Income Tax Expense	-0.05	-0.02	0.11	-
Earnings From Continuing Operations	9.66	13.28	77.48	-0.26
Minority Interest in Earnings	-4.9	-11.31	-56.9	-
Net Income	4.76	1.98	20.58	-0.26
Net Income to Common	4.76	1.98	20.58	-0.26
Net Income Growth	140.86%	-90.40%	-	-
Shares Outstanding (Basic)	3	2	2	-
Shares Outstanding (Diluted)	3	2	2	-
Shares Change (YoY)	84.43%	13.42%	-	-
EPS (Basic)	1.36	1.04	12.33	-
EPS (Diluted)	1.36	1.00	12.30	-
EPS Growth	36.27%	-91.87%	-	-
Free Cash Flow	15.62	-25.1	159.6	-
Free Cash Flow Per Share	4.47	-13.26	95.63	-
Dividend Per Share	0.200	0.200	-	-
Gross Margin	60.92%	81.51%	75.81%	-
Operating Margin	27.24%	28.47%	61.22%	-
Profit Margin	12.06%	2.82%	14.19%	-
Free Cash Flow Margin	39.59%	-35.83%	110.04%	-
EBITDA	15.64	28.51	98.93	-
EBITDA Margin	39.64%	40.69%	68.21%	-
D&A For EBITDA	4.89	8.56	10.13	-
EBIT	10.75	19.95	88.8	-0.35
EBIT Margin	27.24%	28.47%	61.22%	-
Effective Tax Rate	-	-	0.15%	-
Revenue as Reported	39.45	70.07	145.04	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.