Ramlösa shipping AB (publ) (NGM:RAMSH)
Sweden · Delayed Price · Currency is SEK 17.00
-3.80 (-18.27%)
At close: Jun 15, 2026
Ramlösa shipping AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 22.42 | 34.67 | 47.27 | 145.04 | - |
Other Revenue | 5.19 | 5.18 | 22.8 | - | - |
| 27.61 | 39.85 | 70.07 | 145.04 | - | |
Revenue Growth (YoY) | -23.53% | -43.13% | -51.69% | - | - |
Cost of Revenue | 11.07 | 15.42 | 12.96 | 35.09 | - |
Gross Profit | 16.54 | 24.43 | 57.11 | 109.96 | - |
Selling, General & Admin | 9.28 | 8.39 | 28.2 | 11.09 | 0.35 |
Other Operating Expenses | 0.01 | 0.01 | 0.39 | - | - |
Operating Expenses | 12.51 | 13.29 | 37.17 | 21.16 | 0.35 |
Operating Income | 4.03 | 11.14 | 19.95 | 88.8 | -0.35 |
Interest Expense | -1.03 | -1.97 | -4.76 | -8.41 | - |
Interest & Investment Income | 0.48 | 1.73 | 0.77 | 0.73 | 0.01 |
Earnings From Equity Investments | 1.08 | 0.86 | -1.54 | - | - |
Currency Exchange Gain (Loss) | -2.6 | -2.6 | 1.68 | -3.52 | - |
Other Non Operating Income (Expenses) | 3.41 | - | -2.84 | 0 | - |
EBT Excluding Unusual Items | 5.38 | 9.16 | 13.26 | 77.59 | -0.34 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.08 |
Pretax Income | 5.38 | 9.16 | 13.26 | 77.59 | -0.26 |
Income Tax Expense | -0.03 | -0.05 | -0.02 | 0.11 | - |
Earnings From Continuing Operations | 5.41 | 9.21 | 13.28 | 77.48 | -0.26 |
Minority Interest in Earnings | -2.27 | -4.9 | -11.31 | -56.9 | - |
Net Income | 3.15 | 4.31 | 1.98 | 20.58 | -0.26 |
Net Income to Common | 3.15 | 4.31 | 1.98 | 20.58 | -0.26 |
Net Income Growth | - | 117.98% | -90.40% | - | - |
Shares Outstanding (Basic) | 4 | 3 | 2 | 2 | - |
Shares Outstanding (Diluted) | 4 | 3 | 2 | 2 | - |
Shares Change (YoY) | 58.46% | 84.43% | 13.42% | - | - |
EPS (Basic) | 0.84 | 1.23 | 1.04 | 12.33 | - |
EPS (Diluted) | 0.84 | 1.23 | 1.04 | 12.30 | - |
EPS Growth | - | 18.19% | -91.52% | - | - |
Free Cash Flow | 9.82 | 15.65 | -41.84 | 159.6 | - |
Free Cash Flow Per Share | 2.63 | 4.48 | -22.11 | 95.63 | - |
Dividend Per Share | 0.200 | 0.200 | 0.200 | - | - |
Gross Margin | 59.92% | 61.31% | 81.51% | 75.81% | - |
Operating Margin | 14.60% | 27.96% | 28.47% | 61.22% | - |
Profit Margin | 11.39% | 10.80% | 2.82% | 14.19% | - |
Free Cash Flow Margin | 35.57% | 39.26% | -59.72% | 110.04% | - |
EBITDA | 8 | 16.03 | 28.52 | 98.93 | - |
EBITDA Margin | 28.99% | 40.23% | 40.71% | 68.21% | - |
D&A For EBITDA | 3.97 | 4.89 | 8.58 | 10.13 | - |
EBIT | 4.03 | 11.14 | 19.95 | 88.8 | -0.35 |
EBIT Margin | 14.60% | 27.96% | 28.47% | 61.22% | - |
Effective Tax Rate | - | - | - | 0.15% | - |
Revenue as Reported | 27.61 | 39.85 | 70.07 | 145.04 | - |