Relevance Communication Nordic AB (NGM:RLVNC)
Sweden · Delayed Price · Currency is SEK 0.5200
0.00 (0.00%)
At close: Sep 23, 2026
NGM:RLVNC Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35.19 | 38.06 | 37.42 | 7.52 | 10.79 | 10.91 | |
Revenue Growth | -11.91% | 1.72% | 397.87% | -30.37% | -1.09% | 15.51% |
Cost of Revenue | 32.13 | 33.62 | 29.56 | 5.88 | 7.36 | 5.84 |
Gross Profit | 3.06 | 4.44 | 7.85 | 1.64 | 3.43 | 5.07 |
Selling, General & Admin | 4.54 | 4.66 | 7.71 | 4.16 | 4.74 | 5.37 |
Other Operating Expenses | -0.71 | -0.79 | -1.89 | -0.53 | -0.94 | -1.64 |
Operating Expenses | 10.98 | 11.22 | 12.86 | 5.46 | 5.11 | 4.91 |
Operating Income | -7.92 | -6.78 | -5.01 | -3.82 | -1.69 | 0.15 |
Interest Expense | -0.19 | -0.37 | -0.28 | -0.06 | -0.08 | -0.11 |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | - | - | - |
Earnings From Equity Investments | -0.02 | -0.02 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | -0.05 | -0.03 |
Other Non Operating Income (Expenses) | -0.04 | -0.04 | 0.08 | -0.03 | - | - |
EBT Excluding Unusual Items | -8.16 | -7.2 | -5.2 | -3.92 | -1.82 | 0.01 |
Pretax Income | -8.16 | -7.2 | -5.2 | -3.92 | -1.82 | 0.01 |
Income Tax Expense | - | - | - | - | -0 | - |
Earnings From Continuing Operations | -8.16 | -7.2 | -5.2 | -3.92 | -1.82 | 0.01 |
Minority Interest in Earnings | -0.01 | - | 0.42 | 0.31 | - | - |
Net Income | -8.17 | -7.2 | -4.78 | -3.61 | -1.82 | 0.01 |
Net Income to Common | -8.17 | -7.2 | -4.78 | -3.61 | -1.82 | 0.01 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 23 | 23 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 25 | 23 | 23 | 11 | 11 | 10 |
Shares Change | 9.10% | 3.09% | 101.81% | 5.93% | 4.75% | - |
EPS (Basic) | -0.33 | -0.31 | -0.21 | -0.32 | -0.17 | 0.00 |
EPS (Diluted) | -0.33 | -0.31 | -0.21 | -0.32 | -0.17 | 0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.05 | -0.62 | 1.41 | -0.97 | -0.71 | 1.25 |
Free Cash Flow Per Share | 0.00 | -0.03 | 0.06 | -0.09 | -0.07 | 0.12 |
Gross Margin | 8.70% | 11.68% | 20.99% | 21.82% | 31.76% | 46.45% |
Operating Margin | -22.50% | -17.80% | -13.39% | -50.89% | -15.63% | 1.41% |
Profit Margin | -23.21% | -18.92% | -12.77% | -48.02% | -16.85% | 0.12% |
Free Cash Flow Margin | 0.15% | -1.64% | 3.76% | -12.86% | -6.56% | 11.44% |
EBITDA | -0.97 | 0.36 | 1.8 | -3.61 | -0.95 | 0.85 |
EBITDA Margin | -2.77% | 0.95% | 4.82% | -48.06% | -8.78% | 7.83% |
D&A For EBITDA | 6.94 | 7.14 | 6.81 | 0.21 | 0.74 | 0.7 |
EBIT | -7.92 | -6.78 | -5.01 | -3.82 | -1.69 | 0.15 |
EBIT Margin | -22.50% | -17.80% | -13.39% | -50.89% | -15.63% | 1.41% |
Revenue as Reported | 35.9 | 38.85 | 39.33 | 8.04 | 11.73 | 12.55 |