Relevance Communication Nordic AB (NGM:RLVNC)
Sweden · Delayed Price · Currency is SEK 0.5400
-0.0450 (-7.69%)
At close: Jul 24, 2026
NGM:RLVNC Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37.04 | 38.59 | 39.28 | 8.03 | 10.89 | 11.21 | |
Revenue Growth (YoY) | -11.25% | -1.75% | 389.10% | -26.25% | -2.86% | 18.68% |
Cost of Revenue | 33.77 | 33.62 | 29.56 | 5.88 | 7.36 | 5.84 |
Gross Profit | 3.27 | 4.98 | 9.71 | 2.16 | 3.53 | 5.37 |
Selling, General & Admin | 4.57 | 4.66 | 7.71 | 4.16 | 4.74 | 5.37 |
Other Operating Expenses | -0.53 | -0.26 | -0.02 | -0.01 | -0.84 | -1.34 |
Operating Expenses | 11.3 | 11.75 | 14.72 | 5.98 | 5.21 | 5.21 |
Operating Income | -8.03 | -6.78 | -5.01 | -3.82 | -1.69 | 0.15 |
Interest Expense | -0.28 | -0.37 | -0.28 | -0.06 | -0.08 | -0.11 |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | - | - | - |
Earnings From Equity Investments | -0.02 | -0.02 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | -0.05 | -0.03 |
Other Non Operating Income (Expenses) | -0.04 | -0.04 | 0.08 | -0.03 | - | - |
EBT Excluding Unusual Items | -8.37 | -7.2 | -5.2 | -3.92 | -1.82 | 0.01 |
Pretax Income | -8.37 | -7.2 | -5.2 | -3.92 | -1.82 | 0.01 |
Income Tax Expense | - | - | - | - | -0 | - |
Earnings From Continuing Operations | -8.37 | -7.2 | -5.2 | -3.92 | -1.82 | 0.01 |
Minority Interest in Earnings | -0.01 | - | 0.42 | 0.31 | - | - |
Net Income | -8.38 | -7.2 | -4.78 | -3.61 | -1.82 | 0.01 |
Net Income to Common | -8.38 | -7.2 | -4.78 | -3.61 | -1.82 | 0.01 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 24 | 23 | 23 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 24 | 23 | 23 | 11 | 11 | 10 |
Shares Change (YoY) | 6.10% | 3.09% | 101.81% | 5.93% | 4.75% | - |
EPS (Basic) | -0.35 | -0.31 | -0.21 | -0.32 | -0.17 | 0.00 |
EPS (Diluted) | -0.35 | -0.31 | -0.21 | -0.32 | -0.17 | 0.00 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 0.03 | -0.62 | 1.41 | -0.97 | -0.71 | 1.25 |
Free Cash Flow Per Share | 0.00 | -0.03 | 0.06 | -0.09 | -0.07 | 0.12 |
Gross Margin | 8.83% | 12.89% | 24.73% | 26.84% | 32.37% | 47.88% |
Operating Margin | -21.69% | -17.56% | -12.75% | -47.62% | -15.49% | 1.37% |
Profit Margin | -22.63% | -18.66% | -12.16% | -44.94% | -16.70% | 0.12% |
Free Cash Flow Margin | 0.09% | -1.62% | 3.58% | -12.04% | -6.50% | 11.14% |
EBITDA | -0.98 | 0.36 | 1.8 | -3.61 | -0.95 | 0.85 |
EBITDA Margin | -2.65% | 0.94% | 4.59% | -44.98% | -8.71% | 7.62% |
D&A For EBITDA | 7.05 | 7.14 | 6.81 | 0.21 | 0.74 | 0.7 |
EBIT | -8.03 | -6.78 | -5.01 | -3.82 | -1.69 | 0.15 |
EBIT Margin | -21.69% | -17.56% | -12.75% | -47.62% | -15.49% | 1.37% |
Revenue as Reported | 37.57 | 38.85 | 39.33 | 8.04 | 11.73 | 12.55 |