Sarsys AB (NGM:SARS)
Sweden · Delayed Price · Currency is SEK 0.5800
0.00 (0.00%)
At close: Nov 7, 2025
Sarsys AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 42.9 | 41.77 | 44.18 | 36.61 | 34.7 | 68.03 | Upgrade | |
Revenue Growth (YoY) | 3.60% | -5.46% | 20.70% | 5.50% | -49.00% | -26.39% | Upgrade |
Cost of Revenue | 21.86 | 20.54 | 19.54 | 12.87 | 13.74 | 24.43 | Upgrade |
Gross Profit | 21.04 | 21.23 | 24.64 | 23.74 | 20.96 | 43.59 | Upgrade |
Selling, General & Admin | 31.41 | 31.41 | 26.4 | 30.2 | 31.26 | 33.77 | Upgrade |
Other Operating Expenses | -0.49 | -1.51 | -2.13 | -2.6 | -1.05 | 1.42 | Upgrade |
Operating Expenses | 34.72 | 34.12 | 28.79 | 32.37 | 35.19 | 40.78 | Upgrade |
Operating Income | -13.68 | -12.89 | -4.15 | -8.64 | -14.23 | 2.81 | Upgrade |
Interest Expense | -1.48 | -1.32 | -1.47 | -1.1 | -0.93 | -1.63 | Upgrade |
Interest & Investment Income | 0.02 | 0.01 | 0.07 | - | - | - | Upgrade |
Pretax Income | -15.13 | -14.2 | -5.55 | -9.73 | -15.16 | 1.19 | Upgrade |
Income Tax Expense | 1.29 | 1.29 | - | - | -2.54 | 0.89 | Upgrade |
Net Income | -16.43 | -15.49 | -5.55 | -9.73 | -12.62 | 0.3 | Upgrade |
Net Income to Common | -16.43 | -15.49 | -5.55 | -9.73 | -12.62 | 0.3 | Upgrade |
Net Income Growth | - | - | - | - | - | -92.18% | Upgrade |
Shares Outstanding (Basic) | 24 | 14 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 24 | 14 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 86.31% | 15.88% | - | - | - | 6.15% | Upgrade |
EPS (Basic) | -0.68 | -1.11 | -0.46 | -0.81 | -1.04 | 0.02 | Upgrade |
EPS (Diluted) | -0.68 | -1.11 | -0.46 | -0.81 | -1.04 | 0.02 | Upgrade |
EPS Growth | - | - | - | - | - | -92.64% | Upgrade |
Free Cash Flow | -20.15 | -2.02 | 8.21 | -3.46 | -1.12 | 7.09 | Upgrade |
Free Cash Flow Per Share | -0.83 | -0.14 | 0.68 | -0.29 | -0.09 | 0.59 | Upgrade |
Gross Margin | 49.05% | 50.83% | 55.78% | 64.85% | 60.41% | 64.08% | Upgrade |
Operating Margin | -31.88% | -30.86% | -9.40% | -23.59% | -41.02% | 4.13% | Upgrade |
Profit Margin | -38.29% | -37.08% | -12.56% | -26.59% | -36.37% | 0.43% | Upgrade |
Free Cash Flow Margin | -46.97% | -4.83% | 18.58% | -9.46% | -3.23% | 10.42% | Upgrade |
EBITDA | -11.64 | -10.44 | -1.67 | -6.15 | -11.43 | 5.99 | Upgrade |
EBITDA Margin | -27.14% | -24.99% | -3.77% | -16.79% | -32.95% | 8.81% | Upgrade |
D&A For EBITDA | 2.04 | 2.45 | 2.48 | 2.49 | 2.8 | 3.18 | Upgrade |
EBIT | -13.68 | -12.89 | -4.15 | -8.64 | -14.23 | 2.81 | Upgrade |
EBIT Margin | -31.88% | -30.86% | -9.40% | -23.59% | -41.02% | 4.13% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 75.11% | Upgrade |
Revenue as Reported | 43.2 | 48.14 | 44.21 | 39.73 | 35.08 | 70.79 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.