Sarsys AB (NGM:SARS)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.6000
+0.1000 (20.00%)
At close: Jul 24, 2026

Sarsys AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
42.3642.3641.7744.1836.6134.7
Revenue Growth
1.42%1.42%-5.46%20.70%5.50%-49.00%
Gross Profit
19.219.221.2324.6423.7420.96
Operating Income
-6.07-6.07-12.89-4.15-8.64-14.23
Net Income
-9.84-9.84-15.49-5.55-9.73-12.62
Earnings Per Share
-0.28-0.28-1.11-0.46-0.81-1.04
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Africa
3.173.171.643.90.351.33
Asia
3.883.884.936.945.647.64
Europe
31.4131.4129.9722.5624.3418.27
North America
2.472.472.874.343.531
Oceania
0.080.080.410.871.062.99
South America
1.361.361.234.770.351.99
Total
42.3642.3641.0543.3835.2833.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.054.052.671.050.260.24
Total Debt
21.1321.1317.9211.7518.5514.16
Net Cash (Debt)
-17.08-17.08-15.25-10.7-18.29-13.92
Net Cash Growth
------
Net Cash Per Share
-0.49-0.49-1.09-0.89-1.51-1.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7.66-7.66-1.638.41-3.46-0.83
Capital Expenditures
---0.39-0.2--0.29
Free Cash Flow
-7.66-7.66-2.028.21-3.46-1.12
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.33%45.33%50.83%55.78%64.85%60.41%
Operating Margin
-14.32%-14.32%-30.86%-9.40%-23.59%-41.02%
Pretax Margin
-23.24%-23.24%-33.98%-12.56%-26.59%-43.69%
Profit Margin
-23.23%-23.23%-37.08%-12.56%-26.59%-36.37%
FCF Margin
-18.09%-18.09%-4.83%18.58%-9.46%-3.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
---2.65--
PS Ratio
0.720.450.680.490.430.95