Solution International Nordics AB (publ) (NGM:SIN)

NGM:SIN Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025
Period Ending	Dec 31, 2025
Revenue	116.58
Cost of Revenue	80.45
Gross Profit	36.13
Selling, General & Admin	32.21
Operating Expenses	35.1
Operating Income	1.03
Interest Expense	-1.96
Interest & Investment Income	0.11
Pretax Income	-0.82
Income Tax Expense	0.78
Net Income	-1.59
Net Income to Common	-1.59
Shares Outstanding (Basic)	40
Shares Outstanding (Diluted)	40
EPS (Basic)	-0.04
EPS (Diluted)	-0.04
Gross Margin	30.99%
Operating Margin	0.88%
Profit Margin	-1.37%
EBITDA	3.92
EBITDA Margin	3.36%
D&A For EBITDA	2.89
EBIT	1.03
EBIT Margin	0.88%
Revenue as Reported	116.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.