NGM:SIN Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Revenue	122.52
Cost of Revenue	86.88
Gross Profit	35.64
Selling, General & Admin	30.48
Amortization of Goodwill & Intangibles	6.74
Other Operating Expenses	0.05
Operating Expenses	37.28
Operating Income	-1.64
Interest Expense	-3.18
Interest & Investment Income	0.17
Pretax Income	-4.65
Income Tax Expense	1.3
Net Income	-5.95
Net Income to Common	-5.95
Shares Outstanding (Basic)	40
Shares Outstanding (Diluted)	40
EPS (Basic)	-0.15
EPS (Diluted)	-0.15
Gross Margin	29.09%
Operating Margin	-1.33%
Profit Margin	-4.85%
EBITDA	5.11
EBITDA Margin	4.17%
D&A For EBITDA	6.74
EBIT	-1.64
EBIT Margin	-1.33%
Revenue as Reported	122.52