Smoltek Nanotech Holding AB (NGM:SMOL)
Sweden · Delayed Price · Currency is SEK 1.295
-0.050 (-3.72%)
At close: Nov 12, 2026
NGM:SMOL Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 0.56 | 0.88 | 1.88 | 8.46 | 2.69 | 1.36 |
Other Revenue | 0.1 | - | - | - | - | - |
| 0.66 | 0.88 | 1.88 | 8.46 | 2.69 | 1.36 | |
Revenue Growth | -81.88% | -53.42% | -77.76% | 214.16% | 97.97% | -47.16% |
Cost of Revenue | 39.78 | 39.04 | 6.96 | 22.74 | 15.5 | 13.09 |
Gross Profit | -39.12 | -38.17 | -5.08 | -14.28 | -12.81 | -11.73 |
Selling, General & Admin | - | - | 26.76 | 30.82 | 25.26 | 17.97 |
Other Operating Expenses | -5 | -5 | -10.19 | -4.74 | -5.01 | -4.73 |
Operating Expenses | -5 | -5 | 28.86 | 38.09 | 32.15 | 13.25 |
Operating Income | -34.12 | -33.16 | -33.94 | -52.37 | -44.96 | -24.97 |
Interest Expense | -3.66 | -2.93 | -0.06 | -0.11 | -0.02 | -0.01 |
Interest & Investment Income | - | - | 0.29 | 0.11 | 0.02 | - |
Other Non Operating Income (Expenses) | - | - | - | 0 | - | - |
EBT Excluding Unusual Items | -37.78 | -36.09 | -33.7 | -52.38 | -44.95 | -24.98 |
Gain (Loss) on Sale of Investments | - | - | 0.51 | 1.05 | -1.44 | 0.24 |
Asset Writedown | - | - | -0.21 | - | -0.42 | - |
Pretax Income | -37.78 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Earnings From Continuing Operations | -37.78 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Net Income | -37.78 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Net Income to Common | -37.78 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 189 | 128 | 50 | 15 | 10 | 8 |
Shares Outstanding (Diluted) | 189 | 128 | 50 | 15 | 10 | 8 |
Shares Change | 76.68% | 158.09% | 222.42% | 58.90% | 17.88% | 20.64% |
EPS (Basic) | -0.20 | -0.28 | -0.67 | -3.33 | -4.83 | -3.01 |
EPS (Diluted) | -0.20 | -0.28 | -0.67 | -3.33 | -4.83 | -3.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.15 | -27.2 | -28.66 | -53.51 | -22.11 | -26.28 |
Free Cash Flow Per Share | -0.10 | -0.21 | -0.58 | -3.48 | -2.28 | -3.20 |
Gross Margin | - | - | -269.90% | -168.88% | - | - |
Operating Margin | -5153.32% | -3785.50% | -1804.56% | -619.32% | -1670.20% | -1836.58% |
Profit Margin | -5706.19% | -4119.64% | -1775.82% | -606.97% | -1738.71% | -1819.80% |
Free Cash Flow Margin | -2892.45% | -3104.57% | -1523.66% | -632.76% | -821.37% | -1932.59% |
EBITDA | - | -31.71 | -32.48 | -51.2 | -43.9 | -24.46 |
D&A For EBITDA | - | 1.46 | 1.46 | 1.17 | 1.05 | 0.51 |
EBIT | -34.12 | -33.16 | -33.94 | -52.37 | -44.96 | -24.97 |
Revenue as Reported | - | - | 12.07 | 13.19 | 7.7 | 6.08 |