Transiro Holding AB (publ) (NGM:TIRO)
Sweden · Delayed Price · Currency is SEK 0.0260
+0.0010 (4.00%)
At close: Oct 23, 2026
Transiro Holding AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5.45 | 8.2 | 8.66 | 3.87 | 3.78 | 6.66 |
Cash & Short-Term Investments | 5.45 | 8.2 | 8.66 | 3.87 | 3.78 | 6.66 |
Cash Growth | -39.58% | -5.31% | 123.72% | 2.45% | -43.24% | 1808.79% |
Accounts Receivable | 1.28 | 1.88 | 1.62 | 2.17 | 1.9 | 0.56 |
Other Receivables | 1.26 | 1.23 | 1.65 | 2.36 | 2.82 | 4.55 |
Receivables | 2.54 | 3.11 | 3.27 | 4.54 | 4.72 | 5.11 |
Inventory | 0.06 | 0.03 | 0.07 | 0.04 | 0.06 | 0.05 |
Prepaid Expenses | 1.19 | 1.31 | 0.52 | 0.84 | 0.33 | 0.48 |
Other Current Assets | - | 0.16 | 0.18 | 0.04 | 0.01 | 0.06 |
Total Current Assets | 9.24 | 12.83 | 12.71 | 9.33 | 8.9 | 12.36 |
Property, Plant & Equipment | 0.16 | 0.34 | 1.1 | 1.54 | 1.89 | 0.36 |
Goodwill | - | - | - | - | 1.4 | 2.8 |
Other Intangible Assets | 3.85 | 4.34 | 33.61 | 42.06 | 46.81 | 22.71 |
Long-Term Deferred Tax Assets | 1.26 | 1.48 | 0.84 | 0.84 | 0.84 | 0.84 |
Other Long-Term Assets | 0.11 | 0.19 | 0.31 | - | - | - |
Total Assets | 14.62 | 19.18 | 48.56 | 53.78 | 59.84 | 39.07 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.31 | 0.85 | 0.54 | 1.24 | 1.4 | 2.22 |
Accrued Expenses | 5.23 | 1.52 | 2.27 | 3.61 | 6.17 | 3.31 |
Current Income Taxes Payable | 0.06 | 0.08 | 0.03 | 0.04 | - | 0.13 |
Current Unearned Revenue | - | 5.2 | 4.79 | 5.54 | 1.28 | 2.16 |
Other Current Liabilities | 1.92 | 2.14 | 9.39 | 9.37 | 3.29 | 4.73 |
Total Current Liabilities | 8.52 | 9.79 | 17.01 | 19.8 | 12.14 | 12.54 |
Long-Term Debt | - | - | 29.6 | 29.6 | 37 | - |
Total Liabilities | 8.52 | 9.79 | 46.61 | 49.4 | 49.14 | 12.54 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5.02 | 5.02 | 5.02 | 5.02 | 38.06 | 38.06 |
Additional Paid-In Capital | 38.39 | 38.39 | 38.39 | 38.39 | 38.39 | 59.8 |
Retained Earnings | - | - | - | - | - | -71.33 |
Comprehensive Income & Other | -37.31 | -34.03 | -41.47 | -39.04 | -65.76 | - |
Shareholders' Equity | 6.1 | 9.38 | 1.95 | 4.38 | 10.7 | 26.53 |
Total Liabilities & Equity | 14.62 | 19.18 | 48.56 | 53.78 | 59.84 | 39.07 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | - | 29.6 | 29.6 | 37 | - |
Net Cash (Debt) | 5.45 | 8.2 | -20.94 | -25.73 | -33.22 | 6.66 |
Net Cash Growth | -39.58% | - | - | - | - | 1808.79% |
Net Cash Per Share | 0.00 | 0.01 | -0.03 | -0.04 | -0.04 | 0.01 |
Filing Date Shares Outstanding | 431.2 | 761.26 | 761.26 | 761.26 | 761.26 | 761.26 |
Total Common Shares Outstanding | 431.2 | 761.26 | 761.26 | 761.26 | 761.26 | 761.26 |
Working Capital | 0.73 | 3.04 | -4.31 | -10.47 | -3.24 | -0.18 |
Book Value Per Share | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.03 |
Tangible Book Value | 2.25 | 5.05 | -31.66 | -37.68 | -37.51 | 1.02 |
Tangible Book Value Per Share | 0.01 | 0.01 | -0.04 | -0.05 | -0.05 | 0.00 |
Machinery | - | 2.27 | 2.6 | 2.73 | 2.63 | 0.9 |