Triona AB (NGM:TRIONA)
43.80
+5.80 (15.26%)
At close: Jun 13, 2025
Triona AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 261.53 | 268.22 | 267.02 | 261.87 | 182.81 | 172.7 | Upgrade
|
Revenue Growth (YoY) | -2.08% | 0.45% | 1.97% | 43.25% | 5.85% | -4.57% | Upgrade
|
Cost of Revenue | 206.59 | 206.14 | 191.13 | 184.63 | 141.62 | 137.59 | Upgrade
|
Gross Profit | 54.94 | 62.08 | 75.89 | 77.24 | 41.19 | 35.11 | Upgrade
|
Selling, General & Admin | 48.32 | 47.88 | 52.68 | 52.31 | 30.91 | 25.11 | Upgrade
|
Operating Expenses | 59.29 | 58.84 | 63.47 | 62.71 | 35.25 | 28.65 | Upgrade
|
Operating Income | -4.35 | 3.24 | 12.42 | 14.53 | 5.94 | 6.46 | Upgrade
|
Interest Expense | -0.83 | -0.83 | -0.92 | -0.76 | -0.05 | -0.05 | Upgrade
|
Interest & Investment Income | 1.06 | 1.25 | 0.88 | 0.14 | 0.02 | 0.04 | Upgrade
|
EBT Excluding Unusual Items | -4.13 | 3.66 | 12.38 | 13.92 | 5.91 | 6.45 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | -0.5 | - | Upgrade
|
Gain (Loss) on Sale of Investments | -0.1 | - | - | - | - | - | Upgrade
|
Pretax Income | -4.23 | 3.66 | 12.38 | 13.92 | 5.41 | 6.45 | Upgrade
|
Income Tax Expense | -0.07 | 1.57 | 2.85 | 3.21 | 1.54 | 1.26 | Upgrade
|
Earnings From Continuing Operations | -4.16 | 2.08 | 9.53 | 10.71 | 3.87 | 5.19 | Upgrade
|
Net Income | -4.16 | 2.08 | 9.53 | 10.71 | 3.87 | 5.19 | Upgrade
|
Net Income to Common | -4.16 | 2.08 | 9.53 | 10.71 | 3.87 | 5.19 | Upgrade
|
Net Income Growth | - | -78.13% | -10.98% | 176.76% | -25.46% | -47.18% | Upgrade
|
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
Shares Change (YoY) | - | - | - | 0.62% | - | - | Upgrade
|
EPS (Basic) | -0.74 | 0.37 | 1.70 | 1.91 | 0.69 | 0.93 | Upgrade
|
EPS (Diluted) | -0.74 | 0.37 | 1.70 | 1.91 | 0.69 | 0.93 | Upgrade
|
EPS Growth | - | -78.13% | -10.98% | 175.05% | -25.46% | -47.18% | Upgrade
|
Free Cash Flow | 11.41 | 14.28 | 7.22 | 24.71 | 13.06 | 16.25 | Upgrade
|
Free Cash Flow Per Share | 2.03 | 2.54 | 1.29 | 4.40 | 2.34 | 2.91 | Upgrade
|
Dividend Per Share | - | 0.250 | 1.000 | 1.000 | 0.250 | 1.000 | Upgrade
|
Dividend Growth | - | -75.00% | - | 300.00% | -75.00% | -23.08% | Upgrade
|
Gross Margin | 21.01% | 23.14% | 28.42% | 29.50% | 22.53% | 20.33% | Upgrade
|
Operating Margin | -1.67% | 1.21% | 4.65% | 5.55% | 3.25% | 3.74% | Upgrade
|
Profit Margin | -1.59% | 0.78% | 3.57% | 4.09% | 2.12% | 3.00% | Upgrade
|
Free Cash Flow Margin | 4.36% | 5.33% | 2.71% | 9.44% | 7.14% | 9.41% | Upgrade
|
EBITDA | 1.43 | 9.01 | 18 | 19.73 | 10.08 | 9.6 | Upgrade
|
EBITDA Margin | 0.55% | 3.36% | 6.74% | 7.53% | 5.51% | 5.56% | Upgrade
|
D&A For EBITDA | 5.78 | 5.77 | 5.58 | 5.2 | 4.14 | 3.14 | Upgrade
|
EBIT | -4.35 | 3.24 | 12.42 | 14.53 | 5.94 | 6.46 | Upgrade
|
EBIT Margin | -1.67% | 1.21% | 4.65% | 5.55% | 3.25% | 3.74% | Upgrade
|
Effective Tax Rate | - | 43.01% | 23.00% | 23.07% | 28.46% | 19.56% | Upgrade
|
Revenue as Reported | 261.53 | 268.22 | 267.02 | 261.87 | 182.81 | 172.7 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.