Trainimal AB (publ) (NGM:TRML)
Sweden · Delayed Price · Currency is SEK 7.98
+0.18 (2.31%)
At close: Jun 12, 2026
Trainimal AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 13.55 | 12.79 | 13.83 | 15.37 | 26.37 | 25.82 | |
Revenue Growth (YoY) | 6.26% | -7.52% | -10.01% | -41.71% | 2.13% | 15.53% |
Cost of Revenue | 4.68 | 4.27 | 5.15 | 10.68 | 21.1 | 18.28 |
Gross Profit | 8.87 | 8.52 | 8.68 | 4.69 | 5.27 | 7.53 |
Selling, General & Admin | 5.88 | 6.47 | 7.89 | 8.19 | 13.54 | 7.43 |
Other Operating Expenses | -0.13 | -0.11 | -0.12 | -0.56 | -0.5 | -0.13 |
Operating Expenses | 8.28 | 8.79 | 9.69 | 9.24 | 14.33 | 7.92 |
Operating Income | 0.59 | -0.27 | -1.01 | -4.55 | -9.07 | -0.39 |
Interest Expense | -0.14 | -0.07 | -0 | -0.01 | -0.09 | -0.08 |
Interest & Investment Income | 0.11 | 0.13 | 0.04 | 0.01 | 0 | 0.21 |
Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.09 | -0.21 | -0.18 | - |
Other Non Operating Income (Expenses) | 0 | - | - | 0.02 | -0.17 | 0.07 |
Pretax Income | 0.53 | -0.25 | -1.06 | -4.73 | -9.51 | -0.19 |
Income Tax Expense | - | - | - | 0.04 | -0.04 | -0.18 |
Net Income | 0.53 | -0.25 | -1.06 | -4.77 | -9.48 | -0.01 |
Net Income to Common | 0.53 | -0.25 | -1.06 | -4.77 | -9.48 | -0.01 |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 6.74% | - | - | - | 22.45% | 2.08% |
EPS (Basic) | 0.21 | -0.10 | -0.45 | -2.03 | -4.04 | -0.00 |
EPS (Diluted) | 0.21 | -0.10 | -0.45 | -2.03 | -4.04 | -0.00 |
Free Cash Flow | 2.31 | 1.1 | 0.46 | -1.82 | -10.48 | -6.19 |
Free Cash Flow Per Share | 0.94 | 0.47 | 0.20 | -0.77 | -4.46 | -3.23 |
Gross Margin | 65.48% | 66.62% | 62.78% | 30.48% | 19.98% | 29.18% |
Operating Margin | 4.37% | -2.08% | -7.30% | -29.63% | -34.38% | -1.50% |
Profit Margin | 3.89% | -1.92% | -7.65% | -31.02% | -35.94% | -0.03% |
Free Cash Flow Margin | 17.05% | 8.58% | 3.31% | -11.81% | -39.76% | -23.96% |
EBITDA | 3.13 | 2.16 | 0.92 | -2.94 | -8.72 | 0.03 |
EBITDA Margin | 23.07% | 16.90% | 6.62% | -19.14% | -33.08% | 0.10% |
D&A For EBITDA | 2.53 | 2.43 | 1.93 | 1.61 | 0.34 | 0.41 |
EBIT | 0.59 | -0.27 | -1.01 | -4.55 | -9.07 | -0.39 |
EBIT Margin | 4.37% | -2.08% | -7.30% | -29.63% | -34.38% | -1.50% |
Revenue as Reported | 13.69 | 12.9 | 13.95 | 16.01 | 26.86 | 25.95 |