Trainimal AB (publ) (NGM:TRML)

Trainimal AB Income Statement

Financials in millions SEK. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	13.55	12.79	13.83	15.37	26.37	25.82
Revenue Growth (YoY)	6.26%	-7.52%	-10.01%	-41.71%	2.13%	15.53%
Cost of Revenue	4.68	4.27	5.15	10.68	21.1	18.28
Gross Profit	8.87	8.52	8.68	4.69	5.27	7.53
Selling, General & Admin	5.88	6.47	7.89	8.19	13.54	7.43
Other Operating Expenses	-0.13	-0.11	-0.12	-0.56	-0.5	-0.13
Operating Expenses	8.28	8.79	9.69	9.24	14.33	7.92
Operating Income	0.59	-0.27	-1.01	-4.55	-9.07	-0.39
Interest Expense	-0.14	-0.07	-0	-0.01	-0.09	-0.08
Interest & Investment Income	0.11	0.13	0.04	0.01	0	0.21
Currency Exchange Gain (Loss)	-0.04	-0.04	-0.09	-0.21	-0.18	-
Other Non Operating Income (Expenses)	0	-	-	0.02	-0.17	0.07
Pretax Income	0.53	-0.25	-1.06	-4.73	-9.51	-0.19
Income Tax Expense	-	-	-	0.04	-0.04	-0.18
Net Income	0.53	-0.25	-1.06	-4.77	-9.48	-0.01
Net Income to Common	0.53	-0.25	-1.06	-4.77	-9.48	-0.01
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	6.74%	-	-	-	22.45%	2.08%
EPS (Basic)	0.21	-0.10	-0.45	-2.03	-4.04	-0.00
EPS (Diluted)	0.21	-0.10	-0.45	-2.03	-4.04	-0.00
Free Cash Flow	2.31	1.1	0.46	-1.82	-10.48	-6.19
Free Cash Flow Per Share	0.94	0.47	0.20	-0.77	-4.46	-3.23
Gross Margin	65.48%	66.62%	62.78%	30.48%	19.98%	29.18%
Operating Margin	4.37%	-2.08%	-7.30%	-29.63%	-34.38%	-1.50%
Profit Margin	3.89%	-1.92%	-7.65%	-31.02%	-35.94%	-0.03%
Free Cash Flow Margin	17.05%	8.58%	3.31%	-11.81%	-39.76%	-23.96%
EBITDA	3.13	2.16	0.92	-2.94	-8.72	0.03
EBITDA Margin	23.07%	16.90%	6.62%	-19.14%	-33.08%	0.10%
D&A For EBITDA	2.53	2.43	1.93	1.61	0.34	0.41
EBIT	0.59	-0.27	-1.01	-4.55	-9.07	-0.39
EBIT Margin	4.37%	-2.08%	-7.30%	-29.63%	-34.38%	-1.50%
Revenue as Reported	13.69	12.9	13.95	16.01	26.86	25.95

Source: S&P Global Market Intelligence. Standard template. Financial Sources.