Xer Tech Holding AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	7.18	0.15	0.21
Revenue Growth	-	-27.54%	-
Cost of Revenue	19.01	1.17	0.69
Gross Profit	-11.82	-1.02	-0.48
Selling, General & Admin	6.6	0.79	0.76
Operating Expenses	6.76	0.94	0.91
Operating Income	-18.59	-1.96	-1.4
Other Non Operating Income (Expenses)	1.96	1.96	1.4
Gain (Loss) on Sale of Investments	-3.59	-3.59	-13.29
Pretax Income	-23.12	-3.59	-13.29
Income Tax Expense	0.98	0.98	-
Net Income	-24.1	-4.56	-13.29
Net Income to Common	-24.1	-4.56	-13.29
Net Income Growth	-	-	-
Shares Outstanding (Basic)	13	6	6
Shares Outstanding (Diluted)	13	6	6
Shares Change	-	0.11%	-
EPS (Basic)	-1.79	-0.72	-2.10
EPS (Diluted)	-1.79	-0.72	-2.10
EPS Growth	-	-	-
Gross Margin	-164.66%	-	-232.85%
Operating Margin	-258.85%	-1304.00%	-674.40%
Profit Margin	-335.57%	-3041.33%	-6420.77%
EBITDA	-10.3	5.08	11.13
EBITDA Margin	-143.38%	3386.67%	5375.36%
D&A For EBITDA	8.29	7.04	12.52
EBIT	-18.59	-1.96	-1.4
Revenue as Reported	5.8	0.15	0.21