Zoomability Int AB (publ) (NGM: ZOOM)
Sweden
· Delayed Price · Currency is SEK 1.050
+0.050 (5.00%)
At close: Dec 23, 2024
Zoomability Int AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 4.8 | 7.02 | 10.13 | 4.85 | 5.09 | 4.25 | Upgrade
|
| Revenue Growth (YoY) | -53.26% | -30.75% | 109.05% | -4.82% | 19.94% | -30.59% | Upgrade
|
| Cost of Revenue | 6.11 | 5.66 | 5.35 | 4.64 | 3.25 | 3.29 | Upgrade
|
| Gross Profit | -1.31 | 1.36 | 4.78 | 0.2 | 1.85 | 0.95 | Upgrade
|
| Selling, General & Admin | 7.66 | 7.91 | 10.69 | 7.57 | 5.64 | 5.44 | Upgrade
|
| Other Operating Expenses | 0.07 | -0 | -0.02 | - | - | 0.01 | Upgrade
|
| Operating Expenses | 8.08 | 9.55 | 12.67 | 9.57 | 7.64 | 7.45 | Upgrade
|
| Operating Income | -9.39 | -8.19 | -7.89 | -9.37 | -5.8 | -6.49 | Upgrade
|
| Interest Expense | -0.24 | -0.21 | -0.06 | -0.07 | -1.05 | -0.32 | Upgrade
|
| Interest & Investment Income | 0.28 | 0.28 | 0.11 | 0.24 | 0.29 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.1 | -0.19 | 0.04 | - | Upgrade
|
| EBT Excluding Unusual Items | -9.34 | -8.14 | -7.94 | -9.38 | -6.52 | -6.75 | Upgrade
|
| Pretax Income | -9.34 | -8.14 | -7.94 | -9.38 | -6.52 | -6.75 | Upgrade
|
| Income Tax Expense | 0 | 0 | - | - | - | 0 | Upgrade
|
| Net Income | -9.35 | -8.14 | -7.94 | -9.38 | -6.52 | -6.75 | Upgrade
|
| Net Income to Common | -9.35 | -8.14 | -7.94 | -9.38 | -6.52 | -6.75 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 10 | 5 | 5 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 10 | 5 | 5 | 3 | 2 | Upgrade
|
| Shares Change (YoY) | 80.67% | 103.27% | - | 82.49% | 34.04% | - | Upgrade
|
| EPS (Basic) | -0.59 | -0.79 | -1.56 | -1.85 | -2.34 | -3.25 | Upgrade
|
| EPS (Diluted) | -0.59 | -0.79 | -1.56 | -1.85 | -2.34 | -3.25 | Upgrade
|
| Free Cash Flow | - | -1.96 | -15.77 | -8.23 | -3.64 | -7.29 | Upgrade
|
| Free Cash Flow Per Share | - | -0.19 | -3.10 | -1.62 | -1.31 | -3.51 | Upgrade
|
| Gross Margin | -27.28% | 19.41% | 47.20% | 4.22% | 36.27% | 22.46% | Upgrade
|
| Operating Margin | -195.61% | -116.73% | -77.82% | -193.29% | -113.78% | -152.91% | Upgrade
|
| Profit Margin | -194.79% | -115.94% | -78.37% | -193.57% | -127.92% | -158.97% | Upgrade
|
| Free Cash Flow Margin | - | -27.92% | -155.58% | -169.81% | -71.42% | -171.66% | Upgrade
|
| EBITDA | -8 | -6.54 | -5.89 | -7.37 | -3.8 | -4.49 | Upgrade
|
| EBITDA Margin | -166.69% | -93.22% | -58.09% | -152.03% | -74.52% | -105.82% | Upgrade
|
| D&A For EBITDA | 1.39 | 1.65 | 2 | 2 | 2 | 2 | Upgrade
|
| EBIT | -9.39 | -8.19 | -7.89 | -9.37 | -5.8 | -6.49 | Upgrade
|
| EBIT Margin | -195.61% | -116.73% | -77.82% | -193.29% | -113.78% | -152.91% | Upgrade
|
| Revenue as Reported | 4.93 | 7.14 | 10.2 | 4.94 | 5.2 | 4.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.