Zoomability Int AB (publ) (NGM:ZOOM)
Sweden
· Delayed Price · Currency is SEK 1.385
-0.010 (-0.72%)
At close: May 30, 2025
Zoomability Int AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 5.47 | 5.16 | 7.02 | 10.13 | 4.85 | 5.09 | Upgrade
|
| Revenue Growth (YoY) | 1.49% | -26.53% | -30.75% | 109.05% | -4.82% | 19.94% | Upgrade
|
| Cost of Revenue | 4.63 | 4.52 | 5.66 | 5.35 | 4.64 | 3.25 | Upgrade
|
| Gross Profit | 0.84 | 0.64 | 1.36 | 4.78 | 0.2 | 1.85 | Upgrade
|
| Selling, General & Admin | 7.43 | 7.64 | 7.91 | 10.69 | 7.57 | 5.64 | Upgrade
|
| Other Operating Expenses | 0.13 | 0.12 | -0 | -0.02 | - | - | Upgrade
|
| Operating Expenses | 7.95 | 8.05 | 9.55 | 12.67 | 9.57 | 7.64 | Upgrade
|
| Operating Income | -7.12 | -7.41 | -8.19 | -7.89 | -9.37 | -5.8 | Upgrade
|
| Interest Expense | -0.37 | -0.34 | -0.21 | -0.06 | -0.07 | -1.05 | Upgrade
|
| Interest & Investment Income | - | - | 0.28 | 0.11 | 0.24 | 0.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.01 | -0.1 | -0.19 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.98 | 0.93 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -6.51 | -6.82 | -8.14 | -7.94 | -9.38 | -6.52 | Upgrade
|
| Pretax Income | -6.51 | -6.82 | -8.14 | -7.94 | -9.38 | -6.52 | Upgrade
|
| Income Tax Expense | - | - | 0 | - | - | - | Upgrade
|
| Net Income | -6.51 | -6.82 | -8.14 | -7.94 | -9.38 | -6.52 | Upgrade
|
| Net Income to Common | -6.51 | -6.82 | -8.14 | -7.94 | -9.38 | -6.52 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 16 | 10 | 5 | 5 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 16 | 10 | 5 | 5 | 3 | Upgrade
|
| Shares Change (YoY) | 55.38% | 57.28% | 103.27% | - | 82.49% | 34.04% | Upgrade
|
| EPS (Basic) | -0.35 | -0.42 | -0.79 | -1.56 | -1.85 | -2.34 | Upgrade
|
| EPS (Diluted) | -0.35 | -0.42 | -0.79 | -1.56 | -1.85 | -2.34 | Upgrade
|
| Free Cash Flow | - | -6.49 | -1.96 | -15.77 | -8.23 | -3.64 | Upgrade
|
| Free Cash Flow Per Share | - | -0.40 | -0.19 | -3.10 | -1.62 | -1.31 | Upgrade
|
| Gross Margin | 15.30% | 12.40% | 19.41% | 47.20% | 4.22% | 36.27% | Upgrade
|
| Operating Margin | -130.10% | -143.69% | -116.73% | -77.82% | -193.29% | -113.78% | Upgrade
|
| Profit Margin | -119.04% | -132.32% | -115.94% | -78.38% | -193.57% | -127.92% | Upgrade
|
| Free Cash Flow Margin | - | -125.92% | -27.92% | -155.58% | -169.81% | -71.42% | Upgrade
|
| EBITDA | -7.17 | -7.12 | -6.54 | -5.89 | -7.37 | -3.8 | Upgrade
|
| EBITDA Margin | -131.04% | -138.09% | -93.22% | -58.09% | -152.03% | -74.52% | Upgrade
|
| D&A For EBITDA | -0.05 | 0.29 | 1.65 | 2 | 2 | 2 | Upgrade
|
| EBIT | -7.12 | -7.41 | -8.19 | -7.89 | -9.37 | -5.8 | Upgrade
|
| EBIT Margin | -130.10% | -143.69% | -116.73% | -77.82% | -193.29% | -113.78% | Upgrade
|
| Revenue as Reported | 0.36 | - | 7.14 | 10.2 | 4.94 | 5.2 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.