Zoomability Int AB (publ) (NGM:ZOOM)
Sweden · Delayed Price · Currency is SEK 1.300
-0.040 (-2.99%)
At close: Jun 12, 2026
Zoomability Int AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.24 | 3.46 | 5.16 | 7.02 | 10.13 | 4.85 | |
Revenue Growth (YoY) | -40.73% | -32.98% | -26.53% | -30.75% | 109.05% | -4.82% |
Cost of Revenue | 2.96 | 3.17 | 4.52 | 5.66 | 5.35 | 4.64 |
Gross Profit | 0.28 | 0.28 | 0.64 | 1.36 | 4.78 | 0.2 |
Selling, General & Admin | 6.78 | 7.64 | 7.64 | 7.91 | 10.69 | 7.57 |
Other Operating Expenses | 0.15 | 0.15 | -0 | -0 | -0.02 | - |
Operating Expenses | 7.31 | 8.17 | 7.93 | 9.55 | 12.67 | 9.57 |
Operating Income | -7.03 | -7.89 | -7.29 | -8.19 | -7.89 | -9.37 |
Interest Expense | -0.12 | -0.21 | -0.34 | -0.21 | -0.06 | -0.07 |
Interest & Investment Income | 0 | - | - | 0.28 | 0.11 | 0.24 |
Earnings From Equity Investments | 1.48 | 1.48 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | 0.85 | -0.01 | -0.1 | -0.19 |
Other Non Operating Income (Expenses) | -1.59 | -1.59 | -0.04 | - | - | - |
EBT Excluding Unusual Items | -7.27 | -8.21 | -6.82 | -8.14 | -7.94 | -9.38 |
Pretax Income | -7.27 | -8.21 | -6.82 | -8.14 | -7.94 | -9.38 |
Income Tax Expense | - | - | - | 0 | - | - |
Earnings From Continuing Operations | -7.27 | -8.21 | -6.82 | -8.14 | -7.94 | -9.38 |
Minority Interest in Earnings | 0.24 | 0.26 | - | - | - | - |
Net Income | -7.02 | -7.94 | -6.82 | -8.14 | -7.94 | -9.38 |
Net Income to Common | -7.02 | -7.94 | -6.82 | -8.14 | -7.94 | -9.38 |
Shares Outstanding (Basic) | 25 | 25 | 16 | 10 | 5 | 5 |
Shares Outstanding (Diluted) | 25 | 25 | 16 | 10 | 5 | 5 |
Shares Change (YoY) | 38.09% | 56.72% | 57.28% | 103.27% | - | 82.49% |
EPS (Basic) | -0.28 | -0.31 | -0.42 | -0.79 | -1.56 | -1.85 |
EPS (Diluted) | -0.28 | -0.31 | -0.42 | -0.79 | -1.56 | -1.85 |
Free Cash Flow | - | - | -6.67 | -1.96 | -15.77 | -8.23 |
Free Cash Flow Per Share | - | - | -0.41 | -0.19 | -3.10 | -1.62 |
Gross Margin | 8.68% | 8.18% | 12.40% | 19.41% | 47.20% | 4.22% |
Operating Margin | -216.89% | -228.25% | -141.29% | -116.73% | -77.82% | -193.29% |
Profit Margin | -216.73% | -229.83% | -132.32% | -115.94% | -78.38% | -193.57% |
Free Cash Flow Margin | - | - | -129.30% | -27.92% | -155.58% | -169.81% |
EBITDA | -6.72 | -7.6 | -7 | -6.54 | -5.89 | -7.37 |
EBITDA Margin | -207.26% | -219.89% | -135.69% | -93.22% | -58.09% | -152.03% |
D&A For EBITDA | 0.31 | 0.29 | 0.29 | 1.65 | 2 | 2 |
EBIT | -7.03 | -7.89 | -7.29 | -8.19 | -7.89 | -9.37 |
EBIT Margin | -216.89% | -228.25% | -141.29% | -116.73% | -77.82% | -193.29% |
Revenue as Reported | 4.03 | 4.25 | 6.13 | 7.14 | 10.2 | 4.94 |