Academy Press Plc (NGX: ACADEMY)
Nigeria
· Delayed Price · Currency is NGN 3.000
0.00 (0.00%)
At close: Dec 23, 2024
Academy Press Income Statement
Financials in millions NGN. Fiscal year is April - March.
Millions NGN. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 4,428 | 4,508 | 4,499 | 4,111 | 1,678 | 2,440 | Upgrade
|
| Revenue Growth (YoY) | -6.98% | 0.21% | 9.44% | 145.00% | -31.22% | 0.28% | Upgrade
|
| Cost of Revenue | 2,724 | 3,584 | 3,541 | 3,257 | 1,524 | 1,949 | Upgrade
|
| Gross Profit | 1,703 | 924.34 | 958.02 | 853.9 | 153.66 | 490.12 | Upgrade
|
| Selling, General & Admin | 1,305 | 884.33 | 535.66 | 454.45 | 334.37 | 358.3 | Upgrade
|
| Other Operating Expenses | -287.62 | -220.78 | -50.73 | -28.71 | -18.14 | -1.5 | Upgrade
|
| Operating Expenses | 978.38 | 625.04 | 569.47 | 521.79 | 304.99 | 432.34 | Upgrade
|
| Operating Income | 725.11 | 299.29 | 388.55 | 332.11 | -151.33 | 57.78 | Upgrade
|
| Interest Expense | -102.57 | -179.95 | -136.7 | -106.52 | -152.62 | -112.15 | Upgrade
|
| Interest & Investment Income | 3.71 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -11.84 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 626.25 | 119.34 | 240.01 | 225.6 | -303.95 | -54.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 146.82 | 146.82 | 10.89 | - | 0 | 0.4 | Upgrade
|
| Asset Writedown | - | - | -18.68 | -0.35 | - | - | Upgrade
|
| Other Unusual Items | -1.98 | -1.98 | -0 | 0.01 | -0 | - | Upgrade
|
| Pretax Income | 771.09 | 264.18 | 232.22 | 225.25 | -303.95 | -53.97 | Upgrade
|
| Income Tax Expense | 190.57 | 190.57 | 214.53 | 51.15 | -98.5 | -6.02 | Upgrade
|
| Earnings From Continuing Operations | 580.52 | 73.61 | 17.69 | 174.11 | -205.45 | -47.95 | Upgrade
|
| Minority Interest in Earnings | -6.33 | -1.62 | -41.67 | 8.52 | 13.58 | 26.05 | Upgrade
|
| Net Income | 574.19 | 71.99 | -23.98 | 182.62 | -191.87 | -21.89 | Upgrade
|
| Net Income to Common | 574.19 | 71.99 | -23.98 | 182.62 | -191.87 | -21.89 | Upgrade
|
| Shares Outstanding (Basic) | 765 | 756 | 756 | 756 | 756 | 756 | Upgrade
|
| Shares Outstanding (Diluted) | 765 | 756 | 756 | 756 | 756 | 756 | Upgrade
|
| Shares Change (YoY) | 1.17% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.75 | 0.10 | -0.03 | 0.24 | -0.25 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.10 | -0.03 | 0.24 | -0.25 | -0.03 | Upgrade
|
| Free Cash Flow | 1,121 | 731.73 | 186.75 | 75.18 | 184.94 | 90.6 | Upgrade
|
| Free Cash Flow Per Share | 1.47 | 0.97 | 0.25 | 0.10 | 0.24 | 0.12 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.080 | - | - | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 38.47% | 20.50% | 21.29% | 20.77% | 9.16% | 20.09% | Upgrade
|
| Operating Margin | 16.38% | 6.64% | 8.64% | 8.08% | -9.02% | 2.37% | Upgrade
|
| Profit Margin | 12.97% | 1.60% | -0.53% | 4.44% | -11.43% | -0.90% | Upgrade
|
| Free Cash Flow Margin | 25.32% | 16.23% | 4.15% | 1.83% | 11.02% | 3.71% | Upgrade
|
| EBITDA | 946.04 | 519.08 | 606.05 | 546.23 | 43.8 | 276.11 | Upgrade
|
| EBITDA Margin | 21.37% | 11.51% | 13.47% | 13.29% | 2.61% | 11.32% | Upgrade
|
| D&A For EBITDA | 220.93 | 219.79 | 217.51 | 214.11 | 195.13 | 218.33 | Upgrade
|
| EBIT | 725.11 | 299.29 | 388.55 | 332.11 | -151.33 | 57.78 | Upgrade
|
| EBIT Margin | 16.38% | 6.64% | 8.64% | 8.08% | -9.02% | 2.37% | Upgrade
|
| Effective Tax Rate | 24.71% | 72.14% | 92.38% | 22.71% | - | - | Upgrade
|
| Advertising Expenses | - | 60.28 | 35.09 | 3.87 | 22.43 | 32.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.