Academy Press Plc (NGX:ACADEMY)
Nigeria · Delayed Price · Currency is NGN 8.30
0.00 (0.00%)
At close: Aug 15, 2025
Academy Press Cash Flow Statement
Financials in millions NGN. Fiscal year is April - March.
Millions NGN. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | 598.16 | 722.4 | 71.99 | -23.98 | 182.62 | -191.87 | Upgrade |
Depreciation & Amortization | 122.86 | 122.86 | 219.79 | 217.51 | 214.11 | 195.13 | Upgrade |
Other Amortization | 0.25 | 0.25 | 0.21 | 0.1 | - | - | Upgrade |
Loss (Gain) From Sale of Assets | -832.23 | -832.23 | -146.82 | -10.89 | - | -0 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | 18.68 | 0.35 | - | Upgrade |
Provision & Write-off of Bad Debts | -17.63 | -17.63 | -41.22 | 139.65 | 69.87 | -44.19 | Upgrade |
Other Operating Activities | 1,645 | 559.48 | 454.2 | 371.9 | 152.24 | 65.21 | Upgrade |
Change in Accounts Receivable | 97.03 | 97.03 | 429.69 | -495.03 | -248.63 | 376.47 | Upgrade |
Change in Inventory | -69.42 | -69.42 | -847.32 | 84.07 | -123.4 | 43.8 | Upgrade |
Change in Accounts Payable | 177.11 | 177.11 | 48.41 | 303.13 | -78.88 | -84.57 | Upgrade |
Change in Unearned Revenue | -660.13 | -660.13 | 647.54 | - | - | -4.03 | Upgrade |
Change in Other Net Operating Assets | - | - | - | - | -0 | -0.05 | Upgrade |
Operating Cash Flow | 1,060 | 97.9 | 838.45 | 605.15 | 168.27 | 355.91 | Upgrade |
Operating Cash Flow Growth | 225.51% | -88.32% | 38.55% | 259.63% | -52.72% | 134.37% | Upgrade |
Capital Expenditures | -285.05 | -289.13 | -106.72 | -418.4 | -93.09 | -170.97 | Upgrade |
Sale of Property, Plant & Equipment | 1,655 | 857.95 | 151.51 | 205.7 | - | 2.75 | Upgrade |
Sale (Purchase) of Intangibles | -0.51 | -0.51 | - | -1.67 | - | - | Upgrade |
Other Investing Activities | -2.18 | - | - | - | - | - | Upgrade |
Investing Cash Flow | 1,367 | 568.31 | 44.78 | -214.37 | -93.09 | -168.22 | Upgrade |
Long-Term Debt Issued | - | - | - | 387.45 | - | 34.55 | Upgrade |
Long-Term Debt Repaid | - | -60 | -387.22 | -468.14 | -183.89 | -44 | Upgrade |
Net Debt Issued (Repaid) | -160 | -60 | -387.22 | -80.7 | -183.89 | -9.45 | Upgrade |
Common Dividends Paid | -151.2 | -75.6 | -75.6 | -60.48 | - | - | Upgrade |
Other Financing Activities | -0.27 | -0.3 | -16.57 | -247.96 | 94.81 | -165.46 | Upgrade |
Financing Cash Flow | -311.47 | -135.91 | -479.39 | -389.14 | -89.08 | -174.91 | Upgrade |
Foreign Exchange Rate Adjustments | -34.79 | -34.79 | -139.87 | -3.19 | 32.79 | -7.11 | Upgrade |
Net Cash Flow | 1,739 | 495.52 | 263.97 | -1.55 | 18.89 | 5.68 | Upgrade |
Free Cash Flow | 774.51 | -191.23 | 731.73 | 186.75 | 75.18 | 184.94 | Upgrade |
Free Cash Flow Growth | 259.20% | - | 291.82% | 148.40% | -59.35% | 104.13% | Upgrade |
Free Cash Flow Margin | 18.01% | -4.17% | 16.23% | 4.15% | 1.83% | 11.02% | Upgrade |
Free Cash Flow Per Share | 1.03 | -0.25 | 0.97 | 0.25 | 0.10 | 0.24 | Upgrade |
Cash Interest Paid | 0.27 | 0.3 | 16.57 | 13.38 | 151.91 | 165.46 | Upgrade |
Cash Income Tax Paid | 50.76 | 50.76 | 51.34 | 5.07 | 39.19 | 37.53 | Upgrade |
Levered Free Cash Flow | -621.87 | 437.93 | -233.81 | 88 | -76.48 | 109.99 | Upgrade |
Unlevered Free Cash Flow | -538.92 | 516.2 | -121.34 | 173.44 | -9.9 | 205.38 | Upgrade |
Change in Working Capital | -455.41 | -455.41 | 278.32 | -107.82 | -450.91 | 331.63 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.