Africa Prudential Plc (NGX:AFRIPRUD)
Nigeria · Delayed Price · Currency is NGN 15.95
-0.25 (-1.54%)
At close: Aug 1, 2025
Paycor HCM Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,224 | 1,081 | 872.57 | 1,903 | 1,377 | 1,059 | Upgrade |
| 1,224 | 1,081 | 872.57 | 1,903 | 1,377 | 1,059 | Upgrade | |
Revenue Growth (YoY) | 2708.67% | 23.91% | -54.15% | 38.20% | 30.02% | -29.49% | Upgrade |
Cost of Revenue | 1,010 | 1,021 | 1,043 | 827.15 | 624.73 | 644.16 | Upgrade |
Gross Profit | 213.48 | 60.6 | -170.16 | 1,076 | 752.46 | 415.03 | Upgrade |
Selling, General & Admin | 361.49 | 71.47 | 37.48 | 15.98 | 10.17 | 43.75 | Upgrade |
Other Operating Expenses | 1,519 | 1,354 | 1,211 | 1,092 | 848.65 | 796.58 | Upgrade |
Operating Expenses | 2,121 | 1,675 | 1,471 | 1,184 | 968.65 | 914.6 | Upgrade |
Operating Income | -1,908 | -1,614 | -1,641 | -108.08 | -216.18 | -499.57 | Upgrade |
Interest Expense | - | - | -0.86 | -1.06 | -1.46 | -1.61 | Upgrade |
Interest & Investment Income | 5,406 | 4,220 | 3,114 | 2,254 | 2,159 | 2,475 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -29.77 | -6.57 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 289.56 | 201.96 | - | 20.37 | 72.45 | -0.51 | Upgrade |
EBT Excluding Unusual Items | 3,787 | 2,808 | 1,442 | 2,158 | 2,013 | 1,973 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 7.89 | -7.58 | 0.86 | Upgrade |
Gain (Loss) on Sale of Assets | -128.13 | 2.61 | 2.38 | - | 0.18 | 6.27 | Upgrade |
Asset Writedown | - | - | -3.79 | - | - | - | Upgrade |
Pretax Income | 3,659 | 2,810 | 1,441 | 2,166 | 2,006 | 1,980 | Upgrade |
Income Tax Expense | 1,283 | 1,000 | 477.91 | 672.91 | 591.4 | 534.11 | Upgrade |
Net Income | 2,376 | 1,810 | 962.91 | 1,493 | 1,415 | 1,446 | Upgrade |
Net Income to Common | 2,376 | 1,810 | 962.91 | 1,493 | 1,415 | 1,446 | Upgrade |
Net Income Growth | 77.88% | 87.98% | -35.52% | 5.56% | -2.17% | -13.98% | Upgrade |
Shares Outstanding (Basic) | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | Upgrade |
Shares Outstanding (Diluted) | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | Upgrade |
EPS (Basic) | 0.59 | 0.45 | 0.24 | 0.37 | 0.35 | 0.36 | Upgrade |
EPS (Diluted) | 0.59 | 0.45 | 0.24 | 0.37 | 0.35 | 0.36 | Upgrade |
EPS Growth | 77.88% | 87.98% | -35.52% | 5.56% | -2.17% | -13.98% | Upgrade |
Free Cash Flow | 13,198 | 12,956 | 3,775 | 3,143 | -1,240 | 582.98 | Upgrade |
Free Cash Flow Per Share | 3.30 | 3.24 | 0.94 | 0.79 | -0.31 | 0.15 | Upgrade |
Dividend Per Share | 0.300 | 0.375 | 0.225 | 0.250 | 0.250 | 0.250 | Upgrade |
Dividend Growth | - | 66.67% | -10.00% | - | - | -28.57% | Upgrade |
Gross Margin | 17.44% | 5.61% | -19.50% | 56.54% | 54.64% | 39.18% | Upgrade |
Operating Margin | -155.90% | -149.28% | -188.08% | -5.68% | -15.70% | -47.16% | Upgrade |
Profit Margin | 194.15% | 167.41% | 110.35% | 78.46% | 102.72% | 136.52% | Upgrade |
Free Cash Flow Margin | 1078.39% | 1198.27% | 432.60% | 165.12% | -90.01% | 55.04% | Upgrade |
EBITDA | -1,846 | -1,552 | -1,596 | -62.19 | -168.97 | -445.93 | Upgrade |
EBITDA Margin | -150.85% | -143.58% | -182.90% | -3.27% | -12.27% | -42.10% | Upgrade |
D&A For EBITDA | 61.82 | 61.6 | 45.23 | 45.88 | 47.21 | 53.64 | Upgrade |
EBIT | -1,908 | -1,614 | -1,641 | -108.08 | -216.18 | -499.57 | Upgrade |
EBIT Margin | -155.90% | -149.28% | -188.08% | -5.68% | -15.70% | -47.16% | Upgrade |
Effective Tax Rate | 35.07% | 35.59% | 33.17% | 31.06% | 29.48% | 26.97% | Upgrade |
Advertising Expenses | - | 71.47 | 37.48 | 7.84 | 10.17 | 35.62 | Upgrade |
Updated Mar 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.