Austin Laz & Company Income Statement

Financials in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Revenue	-	-	-	-	205.76	Upgrade
Revenue Growth (YoY)	-	-	-	-	-47.65%	Upgrade
Cost of Revenue	-	-	-	-	243.29	Upgrade
Gross Profit	-	-	-	-	-37.53	Upgrade
Selling, General & Admin	44.57	44.57	44.57	142.14	40.32	Upgrade
Operating Expenses	44.57	44.57	44.57	142.14	40.32	Upgrade
Operating Income	-44.57	-44.57	-44.57	-142.14	-77.85	Upgrade
Interest Expense	-	-	-	-	-6.37	Upgrade
EBT Excluding Unusual Items	-44.57	-44.57	-44.57	-142.14	-84.22	Upgrade
Pretax Income	-44.57	-44.57	-44.57	-142.14	-84.22	Upgrade
Income Tax Expense	-	-	-	-	0.15	Upgrade
Net Income	-44.57	-44.57	-44.57	-142.14	-84.37	Upgrade
Net Income to Common	-44.57	-44.57	-44.57	-142.14	-84.37	Upgrade
Shares Outstanding (Basic)	1,114	1,114	1,114	1,093	1,055	Upgrade
Shares Outstanding (Diluted)	1,114	1,114	1,114	1,093	1,055	Upgrade
Shares Change (YoY)	-	-	1.90%	3.68%	29.96%	Upgrade
EPS (Basic)	-0.04	-0.04	-0.04	-0.13	-0.08	Upgrade
EPS (Diluted)	-0.04	-0.04	-0.04	-0.13	-0.08	Upgrade
Free Cash Flow	-	-	-	-	44.71	Upgrade
Free Cash Flow Per Share	-	-	-	-	0.04	Upgrade
Gross Margin	-	-	-	-	-18.24%	Upgrade
Operating Margin	-	-	-	-	-37.83%	Upgrade
Profit Margin	-	-	-	-	-41.00%	Upgrade
Free Cash Flow Margin	-	-	-	-	21.73%	Upgrade
EBITDA	-	-	-	-	114.47	Upgrade
EBITDA Margin	-	-	-	-	55.63%	Upgrade
D&A For EBITDA	44.57	44.57	44.57	142.14	192.31	Upgrade
EBIT	-44.57	-44.57	-44.57	-142.14	-77.85	Upgrade
EBIT Margin	-	-	-	-	-37.83%	Upgrade
Advertising Expenses	-	-	-	-	0.06	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.