Austin Laz & Company Income Statement

Financials in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Revenue	-	-	-	-	-	205.76	Upgrade
Revenue Growth (YoY)	-	-	-	-	-	-47.65%	Upgrade
Cost of Revenue	-	-	-	-	-	243.29	Upgrade
Gross Profit	-	-	-	-	-	-37.53	Upgrade
Selling, General & Admin	44.57	44.57	44.57	44.57	142.14	40.32	Upgrade
Operating Expenses	44.57	44.57	44.57	44.57	142.14	40.32	Upgrade
Operating Income	-44.57	-44.57	-44.57	-44.57	-142.14	-77.85	Upgrade
Interest Expense	-	-	-	-	-	-6.37	Upgrade
EBT Excluding Unusual Items	-44.57	-44.57	-44.57	-44.57	-142.14	-84.22	Upgrade
Pretax Income	-44.57	-44.57	-44.57	-44.57	-142.14	-84.22	Upgrade
Income Tax Expense	-	-	-	-	-	0.15	Upgrade
Net Income	-44.57	-44.57	-44.57	-44.57	-142.14	-84.37	Upgrade
Net Income to Common	-44.57	-44.57	-44.57	-44.57	-142.14	-84.37	Upgrade
Shares Outstanding (Basic)	1,114	1,114	1,114	1,114	1,093	1,055	Upgrade
Shares Outstanding (Diluted)	1,114	1,114	1,114	1,114	1,093	1,055	Upgrade
Shares Change (YoY)	5.65%	-	-	1.90%	3.68%	29.96%	Upgrade
EPS (Basic)	-0.04	-0.04	-0.04	-0.04	-0.13	-0.08	Upgrade
EPS (Diluted)	-0.04	-0.04	-0.04	-0.04	-0.13	-0.08	Upgrade
Free Cash Flow	-	-	-	-	-	44.71	Upgrade
Free Cash Flow Per Share	-	-	-	-	-	0.04	Upgrade
Gross Margin	-	-	-	-	-	-18.24%	Upgrade
Operating Margin	-	-	-	-	-	-37.83%	Upgrade
Profit Margin	-	-	-	-	-	-41.00%	Upgrade
Free Cash Flow Margin	-	-	-	-	-	21.73%	Upgrade
EBITDA	-	-	-	-	-	114.47	Upgrade
EBITDA Margin	-	-	-	-	-	55.63%	Upgrade
D&A For EBITDA	44.57	44.57	44.57	44.57	142.14	192.31	Upgrade
EBIT	-44.57	-44.57	-44.57	-44.57	-142.14	-77.85	Upgrade
EBIT Margin	-	-	-	-	-	-37.83%	Upgrade
Advertising Expenses	-	-	-	-	-	0.06	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.