Austin Laz & Company Income Statement

Financials in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10.43	-	1,316	-	-	-
Revenue Growth (YoY)	-98.45%	-	-	-	-	-
Cost of Revenue	5.02	0.33	1,165	-	-	-
Gross Profit	5.41	-0.33	151.23	-	-	-
Selling, General & Admin	20.86	15.91	136.42	1.09	44.57	44.57
Other Operating Expenses	-	-	-6.17	-	-	-
Operating Expenses	20.86	15.91	130.25	1.09	44.57	44.57
Operating Income	-15.45	-16.24	20.99	-1.09	-44.57	-44.57
EBT Excluding Unusual Items	-15.45	-16.24	20.99	-1.09	-44.57	-44.57
Asset Writedown	-	-	-15.18	-	-	-
Pretax Income	-15.45	-16.24	5.8	-1.09	-44.57	-44.57
Income Tax Expense	-	-	1.57	-	-	-
Net Income	-15.45	-16.24	4.23	-1.09	-44.57	-44.57
Net Income to Common	-15.45	-16.24	4.23	-1.09	-44.57	-44.57
Shares Outstanding (Basic)	-	812	1,080	1,114	1,114	1,114
Shares Outstanding (Diluted)	-	812	1,080	1,114	1,114	1,114
Shares Change (YoY)	-	-24.82%	-3.08%	-	-	1.90%
EPS (Basic)	-	-0.02	0.00	-0.00	-0.04	-0.04
EPS (Diluted)	-	-0.02	0.00	-0.00	-0.04	-0.04
Free Cash Flow	-	-2.52	-91.37	1.52	-	-
Free Cash Flow Per Share	-	-0.00	-0.09	0.00	-	-
Gross Margin	51.91%	-	11.49%	-	-	-
Operating Margin	-148.10%	-	1.59%	-	-	-
Profit Margin	-148.10%	-	0.32%	-	-	-
Free Cash Flow Margin	-	-	-6.94%	-	-	-
EBITDA	-8.96	-2.52	63.61	-	-	-
EBITDA Margin	-85.93%	-	4.83%	-	-	-
D&A For EBITDA	6.48	13.71	42.63	1.09	44.57	44.57
EBIT	-15.45	-16.24	20.99	-1.09	-44.57	-44.57
EBIT Margin	-148.10%	-	1.59%	-	-	-
Effective Tax Rate	-	-	27.07%	-	-	-
Advertising Expenses	-	-	2.13	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.