Berger Paints Nigeria Plc (NGX:BERGER)
Nigeria · Delayed Price · Currency is NGN 147.60
0.00 (0.00%)
At close: Aug 14, 2026
Berger Paints Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,798 | 12,991 | 10,832 | 7,968 | 6,332 | 4,965 | |
Revenue Growth | 14.50% | 19.93% | 35.95% | 25.84% | 27.53% | 29.37% |
Cost of Revenue | 7,677 | 7,271 | 6,988 | 5,259 | 4,326 | 3,382 |
Gross Profit | 6,121 | 5,720 | 3,844 | 2,708 | 2,005 | 1,583 |
Selling, General & Admin | 3,706 | 3,437 | 2,848 | 2,085 | 1,700 | 1,452 |
Other Operating Expenses | -83.24 | -51.89 | -120.78 | -65.29 | -60.32 | -43.41 |
Operating Expenses | 3,623 | 3,385 | 2,731 | 1,976 | 1,652 | 1,417 |
Operating Income | 2,498 | 2,335 | 1,113 | 732.58 | 353.81 | 165.64 |
Interest Expense | -104.9 | -83.38 | -32.08 | -28.42 | -15.55 | -35.63 |
Interest & Investment Income | 246.01 | 137.15 | 11.97 | 40.58 | 15.48 | 16.1 |
Currency Exchange Gain (Loss) | 0.77 | - | -1.64 | - | -0.62 | 7.96 |
Other Non Operating Income (Expenses) | 44.18 | 44.18 | 31.29 | 12.88 | 2.45 | 2.79 |
EBT Excluding Unusual Items | 2,684 | 2,433 | 1,122 | 757.62 | 355.58 | 156.85 |
Gain (Loss) on Sale of Assets | 8.06 | 9.84 | 6.37 | 18.51 | - | 21.24 |
Pretax Income | 2,698 | 2,443 | 1,129 | 776.32 | 355.58 | 178.09 |
Income Tax Expense | 963.3 | 872.47 | 517.94 | 330.99 | 146.91 | 42.45 |
Net Income | 1,735 | 1,571 | 610.86 | 445.33 | 208.67 | 135.64 |
Net Income to Common | 1,735 | 1,571 | 610.86 | 445.33 | 208.67 | 135.64 |
Net Income Growth | 46.83% | 157.12% | 37.17% | 113.41% | 53.85% | -7.12% |
Shares Outstanding (Basic) | 290 | 290 | 290 | 290 | 290 | 290 |
Shares Outstanding (Diluted) | 290 | 290 | 290 | 290 | 290 | 290 |
Shares Change | 0.18% | - | - | - | - | - |
EPS (Basic) | 5.98 | 5.42 | 2.11 | 1.54 | 0.72 | 0.47 |
EPS (Diluted) | 5.98 | 5.42 | 2.11 | 1.54 | 0.72 | 0.47 |
EPS Growth | 46.56% | 157.12% | 37.17% | 113.41% | 53.85% | -7.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,308 | 2,370 | -59.5 | 108.36 | 526.75 | 170.83 |
Free Cash Flow Per Share | 7.95 | 8.18 | -0.20 | 0.37 | 1.82 | 0.59 |
Dividend Per Share | 1.250 | 1.650 | 1.200 | 1.000 | 0.700 | 0.400 |
Dividend Growth | -21.88% | 37.50% | 20.00% | 42.86% | 75.00% | 0% |
Gross Margin | 44.36% | 44.03% | 35.49% | 33.99% | 31.67% | 31.88% |
Operating Margin | 18.10% | 17.98% | 10.27% | 9.20% | 5.59% | 3.34% |
Profit Margin | 12.57% | 12.09% | 5.64% | 5.59% | 3.30% | 2.73% |
Free Cash Flow Margin | 16.73% | 18.25% | -0.55% | 1.36% | 8.32% | 3.44% |
EBITDA | 2,791 | 2,624 | 1,364 | 926.32 | 552.59 | 368.03 |
EBITDA Margin | 20.23% | 20.20% | 12.59% | 11.63% | 8.73% | 7.41% |
D&A For EBITDA | 293.39 | 288.29 | 250.9 | 193.74 | 198.78 | 202.4 |
EBIT | 2,498 | 2,335 | 1,113 | 732.58 | 353.81 | 165.64 |
EBIT Margin | 18.10% | 17.98% | 10.27% | 9.20% | 5.59% | 3.34% |
Effective Tax Rate | 35.70% | 35.71% | 45.88% | 42.63% | 41.32% | 23.84% |
Advertising Expenses | - | 261.7 | 233.91 | 158.79 | 76.87 | 65.27 |