BUA Cement Plc (NGX:BUACEMENT)
Nigeria
· Delayed Price · Currency is NGN 93.00
0.00 (0.00%)
At close: Mar 11, 2025
BUA Cement Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 876,470 | 459,999 | 360,989 | 257,327 | 209,443 | Upgrade
|
| Revenue Growth (YoY) | 90.54% | 27.43% | 40.28% | 22.86% | 19.33% | Upgrade
|
| Cost of Revenue | 576,213 | 276,043 | 198,380 | 136,390 | 113,965 | Upgrade
|
| Gross Profit | 300,257 | 183,956 | 162,609 | 120,937 | 95,479 | Upgrade
|
| Selling, General & Admin | 65,305 | 41,564 | 30,189 | 19,426 | 15,621 | Upgrade
|
| Other Operating Expenses | 1,765 | -784.82 | -209.67 | -830.02 | -93.84 | Upgrade
|
| Operating Expenses | 67,070 | 40,779 | 29,979 | 18,591 | 14,172 | Upgrade
|
| Operating Income | 233,187 | 143,177 | 132,630 | 102,346 | 81,307 | Upgrade
|
| Interest Expense | -56,115 | -18,088 | -9,538 | -1,113 | -3,116 | Upgrade
|
| Interest & Investment Income | 18,191 | 12,882 | 1,941 | 620.6 | 859.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -92,105 | -69,956 | -5,501 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3,542 | -1,649 | -860.74 | -511.61 | -286.95 | Upgrade
|
| EBT Excluding Unusual Items | 99,615 | 66,365 | 118,671 | 101,342 | 78,763 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.9 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -139.66 | - | - | Upgrade
|
| Other Unusual Items | - | - | 1,433 | 1,434 | - | Upgrade
|
| Pretax Income | 99,630 | 67,228 | 120,154 | 102,873 | 78,873 | Upgrade
|
| Income Tax Expense | 25,721 | -2,227 | 19,143 | 12,794 | 6,529 | Upgrade
|
| Net Income | 73,909 | 69,455 | 101,011 | 90,079 | 72,344 | Upgrade
|
| Net Income to Common | 73,909 | 69,455 | 101,011 | 90,079 | 72,344 | Upgrade
|
| Net Income Growth | 6.41% | -31.24% | 12.14% | 24.51% | 19.36% | Upgrade
|
| Shares Outstanding (Basic) | 33,864 | 33,864 | 33,864 | 33,864 | 33,864 | Upgrade
|
| Shares Outstanding (Diluted) | 33,864 | 33,864 | 33,864 | 33,864 | 33,864 | Upgrade
|
| EPS (Basic) | 2.18 | 2.05 | 2.98 | 2.66 | 2.14 | Upgrade
|
| EPS (Diluted) | 2.18 | 2.05 | 2.98 | 2.66 | 2.14 | Upgrade
|
| EPS Growth | 6.41% | -31.24% | 12.14% | 24.51% | 19.36% | Upgrade
|
| Free Cash Flow | 115,526 | 36,695 | 46,236 | 141,343 | -62,901 | Upgrade
|
| Free Cash Flow Per Share | 3.41 | 1.08 | 1.37 | 4.17 | -1.86 | Upgrade
|
| Dividend Per Share | 2.050 | 2.000 | 2.800 | 2.600 | 2.067 | Upgrade
|
| Dividend Growth | 2.50% | -28.57% | 7.69% | 25.79% | 18.11% | Upgrade
|
| Gross Margin | 34.26% | 39.99% | 45.05% | 47.00% | 45.59% | Upgrade
|
| Operating Margin | 26.61% | 31.13% | 36.74% | 39.77% | 38.82% | Upgrade
|
| Profit Margin | 8.43% | 15.10% | 27.98% | 35.01% | 34.54% | Upgrade
|
| Free Cash Flow Margin | 13.18% | 7.98% | 12.81% | 54.93% | -30.03% | Upgrade
|
| EBITDA | 268,582 | 168,540 | 155,089 | 117,710 | 96,733 | Upgrade
|
| EBITDA Margin | 30.64% | 36.64% | 42.96% | 45.74% | 46.19% | Upgrade
|
| D&A For EBITDA | 35,395 | 25,364 | 22,459 | 15,365 | 15,427 | Upgrade
|
| EBIT | 233,187 | 143,177 | 132,630 | 102,346 | 81,307 | Upgrade
|
| EBIT Margin | 26.61% | 31.13% | 36.74% | 39.77% | 38.82% | Upgrade
|
| Effective Tax Rate | 25.82% | - | 15.93% | 12.44% | 8.28% | Upgrade
|
| Advertising Expenses | 62.28 | 129.69 | 92.9 | 52.74 | 428.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.