BUA Foods PLC (NGX:BUAFOODS)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
418.00
0.00 (0.00%)
At close: Apr 4, 2025

BUA Foods Income Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Revenue
1,527,919729,443418,348333,272192,860
Upgrade
Revenue Growth (YoY)
109.46%74.36%25.53%72.80%130.45%
Upgrade
Cost of Revenue
989,780470,653285,555230,313129,287
Upgrade
Gross Profit
538,140258,791132,793102,96063,573
Upgrade
Selling, General & Admin
66,14345,39332,91924,76314,436
Upgrade
Other Operating Expenses
-1,112-798.69-13,662-1,284-1,297
Upgrade
Operating Expenses
64,94444,77318,85723,47713,346
Upgrade
Operating Income
473,196214,017113,93679,48350,227
Upgrade
Interest Expense
-29,907-18,814-8,722-5,048-3,600
Upgrade
Interest & Investment Income
15,4212,49739.722,89231
Upgrade
Currency Exchange Gain (Loss)
-173,293-81,865---
Upgrade
Other Non Operating Income (Expenses)
-1,093-7,7121,976141.8591.46
Upgrade
Pretax Income
284,323108,124107,23077,46947,249
Upgrade
Income Tax Expense
18,325-3,97415,8867,70111,842
Upgrade
Net Income
265,998112,09791,34469,76835,407
Upgrade
Net Income to Common
265,998112,09791,34469,76835,407
Upgrade
Net Income Growth
137.29%22.72%30.93%97.05%291.12%
Upgrade
Shares Outstanding (Basic)
18,00018,00018,00016,47317,968
Upgrade
Shares Outstanding (Diluted)
18,00018,00018,00016,47317,968
Upgrade
Shares Change (YoY)
--9.27%-8.32%89740.45%
Upgrade
EPS (Basic)
14.786.235.074.241.97
Upgrade
EPS (Diluted)
14.786.235.074.241.97
Upgrade
EPS Growth
137.29%22.72%19.82%114.93%-99.56%
Upgrade
Free Cash Flow
473,284-188,614108,987-106,412667.77
Upgrade
Free Cash Flow Per Share
26.29-10.486.05-6.460.04
Upgrade
Dividend Per Share
13.0005.5004.5003.500-
Upgrade
Dividend Growth
136.36%22.22%28.57%--
Upgrade
Gross Margin
35.22%35.48%31.74%30.89%32.96%
Upgrade
Operating Margin
30.97%29.34%27.23%23.85%26.04%
Upgrade
Profit Margin
17.41%15.37%21.83%20.93%18.36%
Upgrade
Free Cash Flow Margin
30.98%-25.86%26.05%-31.93%0.35%
Upgrade
EBITDA
482,794223,418121,11286,87853,599
Upgrade
EBITDA Margin
31.60%30.63%28.95%26.07%27.79%
Upgrade
D&A For EBITDA
9,5989,4017,1767,3963,372
Upgrade
EBIT
473,196214,017113,93679,48350,227
Upgrade
EBIT Margin
30.97%29.34%27.23%23.85%26.04%
Upgrade
Effective Tax Rate
6.44%-14.82%9.94%25.06%
Upgrade
Advertising Expenses
11.3876.0181.7221.199.72
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.