Champion Breweries Plc (NGX: CHAMPION)

Champion Breweries Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 30, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	33,108	32,492	43,062	18,399	6,733	7,438
Market Cap Growth	-5.22%	-24.55%	134.04%	173.26%	-9.47%	-52.26%
Enterprise Value	31,863	31,898	41,109	16,677	6,056	7,145
Last Close Price	3.70	3.63	4.81	2.06	0.75	0.83
PE Ratio	70.63	87.68	30.59	17.14	42.40	44.14
PS Ratio	1.91	2.78	3.85	2.14	1.07	1.19
PB Ratio	2.95	2.90	3.95	1.92	0.84	0.93
P/TBV Ratio	2.48	2.90	3.95	1.92	0.84	0.93
P/FCF Ratio	28.24	-	-	9.55	18.96	14.43
P/OCF Ratio	4.75	5.58	19.88	4.89	3.41	4.54
EV/Sales Ratio	1.84	2.73	3.67	1.94	0.96	1.15
EV/EBITDA Ratio	7.14	13.27	11.24	5.58	4.06	6.19
EV/EBIT Ratio	19.06	66.33	18.88	9.13	13.13	29.67
EV/FCF Ratio	27.18	-	-	8.66	17.06	13.86
Debt / Equity Ratio	0.01	0.14	0.05	0.06	0.07	-
Debt / EBITDA Ratio	0.02	0.63	0.14	0.18	0.37	-
Debt / FCF Ratio	0.06	-	-	0.28	1.57	-
Asset Turnover	0.95	0.65	0.77	0.69	0.56	0.58
Inventory Turnover	4.16	3.72	4.56	5.79	6.11	5.95
Quick Ratio	0.24	0.35	0.77	0.96	0.48	0.63
Current Ratio	0.73	0.65	1.60	1.31	0.80	0.91
Return on Equity (ROE)	4.22%	3.35%	13.75%	12.20%	1.98%	2.11%
Return on Assets (ROA)	5.75%	1.67%	9.40%	9.19%	2.58%	1.40%
Return on Capital (ROIC)	9.06%	2.48%	12.64%	12.22%	3.47%	1.89%
Return on Capital Employed (ROCE)	13.38%	3.82%	17.38%	17.59%	5.06%	2.86%
Earnings Yield	1.42%	1.14%	3.27%	5.83%	2.36%	2.27%
FCF Yield	3.54%	-2.37%	-1.68%	10.47%	5.27%	6.93%
Buyback Yield / Dilution	-0.36%	-	0.00%	-	-	-0.00%
Total Shareholder Return	-0.36%	-	0.00%	-	-	-0.00%

Source: S&P Capital IQ. Standard template. Financial Sources.