Champion Breweries Plc (NGX:CHAMPION)

Champion Breweries Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	129,746	34,092	32,492	43,062	18,399	6,733
Market Cap Growth	366.24%	4.92%	-24.55%	134.04%	173.26%	-9.47%
Enterprise Value	125,789	32,847	31,898	41,109	16,677	6,056
Last Close Price	14.50	3.76	3.59	4.75	2.03	0.74
PE Ratio	37.15	41.73	87.68	30.59	17.14	42.40
PS Ratio	4.95	1.72	2.78	3.85	2.14	1.07
PB Ratio	9.40	2.83	2.90	3.95	1.93	0.84
P/TBV Ratio	9.40	2.83	2.90	3.95	1.93	0.84
P/FCF Ratio	32.51	7.84	-	-	9.55	18.96
P/OCF Ratio	19.78	6.58	5.58	19.88	4.89	3.41
EV/Sales Ratio	4.80	1.66	2.73	3.67	1.94	0.96
EV/EBITDA Ratio	15.77	7.54	13.27	11.24	5.58	4.06
EV/EBIT Ratio	22.59	14.29	66.33	18.88	9.13	13.13
EV/FCF Ratio	31.52	7.55	-	-	8.66	17.06
Debt / Equity Ratio	0.01	0.02	0.14	0.05	0.06	0.07
Debt / EBITDA Ratio	0.01	0.05	0.63	0.14	0.18	0.37
Debt / FCF Ratio	0.03	0.05	-	-	0.28	1.57
Asset Turnover	1.17	0.95	0.65	0.77	0.69	0.56
Inventory Turnover	4.11	4.42	3.72	4.56	5.79	6.11
Quick Ratio	0.42	0.49	0.36	0.77	0.96	0.48
Current Ratio	0.90	0.80	0.65	1.60	1.31	0.80
Return on Equity (ROE)	28.37%	7.03%	3.35%	13.75%	12.20%	1.98%
Return on Assets (ROA)	15.57%	6.86%	1.67%	9.40%	9.19%	2.58%
Return on Capital (ROIC)	27.59%	11.47%	2.48%	12.63%	12.22%	3.47%
Return on Capital Employed (ROCE)	40.10%	19.00%	3.80%	17.40%	17.60%	5.10%
Earnings Yield	2.69%	2.40%	1.14%	3.27%	5.83%	2.36%
FCF Yield	3.08%	12.76%	-2.37%	-1.68%	10.47%	5.27%
Dividend Yield	0.38%	1.59%	-	-	-	-
Buyback Yield / Dilution	-0.75%	0.00%	-	0.00%	-	-
Total Shareholder Return	-0.35%	1.59%	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.