Champion Breweries Plc (NGX:CHAMPION)

Champion Breweries Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	145,673	34,092	32,492	43,062	18,399	6,733
Market Cap Growth	185.71%	4.92%	-24.55%	134.04%	173.26%	-9.47%
Enterprise Value	141,716	32,847	31,898	41,109	16,677	6,056
Last Close Price	16.28	3.76	3.59	4.75	2.03	0.74
PE Ratio	41.71	41.73	87.68	30.59	17.14	42.40
PS Ratio	5.56	1.72	2.78	3.85	2.14	1.07
PB Ratio	10.55	2.83	2.90	3.95	1.93	0.84
P/TBV Ratio	10.55	2.83	2.90	3.95	1.93	0.84
P/FCF Ratio	36.50	7.84	-	-	9.55	18.96
P/OCF Ratio	22.21	6.58	5.58	19.88	4.89	3.41
EV/Sales Ratio	5.41	1.66	2.73	3.67	1.94	0.96
EV/EBITDA Ratio	17.77	7.54	13.27	11.24	5.58	4.06
EV/EBIT Ratio	25.45	14.29	66.33	18.88	9.13	13.13
EV/FCF Ratio	35.51	7.55	-	-	8.66	17.06
Debt / Equity Ratio	0.01	0.02	0.14	0.05	0.06	0.07
Debt / EBITDA Ratio	0.01	0.05	0.63	0.14	0.18	0.37
Debt / FCF Ratio	0.03	0.05	-	-	0.28	1.57
Asset Turnover	1.17	0.95	0.65	0.77	0.69	0.56
Inventory Turnover	4.11	4.42	3.72	4.56	5.79	6.11
Quick Ratio	0.42	0.49	0.36	0.77	0.96	0.48
Current Ratio	0.90	0.80	0.65	1.60	1.31	0.80
Return on Equity (ROE)	28.37%	7.03%	3.35%	13.75%	12.20%	1.98%
Return on Assets (ROA)	15.57%	6.86%	1.67%	9.40%	9.19%	2.58%
Return on Capital (ROIC)	27.59%	11.47%	2.48%	12.63%	12.22%	3.47%
Return on Capital Employed (ROCE)	40.10%	19.00%	3.80%	17.40%	17.60%	5.10%
Earnings Yield	2.40%	2.40%	1.14%	3.27%	5.83%	2.36%
FCF Yield	2.74%	12.76%	-2.37%	-1.68%	10.47%	5.27%
Dividend Yield	0.37%	1.59%	-	-	-	-
Buyback Yield / Dilution	-0.75%	0.00%	-	0.00%	-	-
Total Shareholder Return	-0.36%	1.59%	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.