Champion Breweries Plc (NGX:CHAMPION)

VMware Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	111,939	34,092	32,492	43,062	18,399	6,733
Market Cap Growth	185.71%	4.92%	-24.55%	134.04%	173.26%	-9.47%
Enterprise Value	107,982	32,847	31,898	41,109	16,677	6,056
Last Close Price	12.51	3.76	3.59	4.75	2.03	0.74
PE Ratio	32.05	41.73	87.68	30.59	17.14	42.40
PS Ratio	4.27	1.72	2.78	3.85	2.14	1.07
PB Ratio	8.11	2.83	2.90	3.95	1.93	0.84
P/TBV Ratio	8.11	2.83	2.90	3.95	1.93	0.84
P/FCF Ratio	28.05	7.84	-	-	9.55	18.96
P/OCF Ratio	17.06	6.58	5.58	19.88	4.89	3.41
EV/Sales Ratio	4.12	1.66	2.73	3.67	1.94	0.96
EV/EBITDA Ratio	13.54	7.54	13.27	11.24	5.58	4.06
EV/EBIT Ratio	19.39	14.29	66.33	18.88	9.13	13.13
EV/FCF Ratio	27.06	7.55	-	-	8.66	17.06
Debt / Equity Ratio	0.01	0.02	0.14	0.05	0.06	0.07
Debt / EBITDA Ratio	0.01	0.05	0.63	0.14	0.18	0.37
Debt / FCF Ratio	0.03	0.05	-	-	0.28	1.57
Asset Turnover	1.17	0.95	0.65	0.77	0.69	0.56
Inventory Turnover	4.11	4.42	3.72	4.56	5.79	6.11
Quick Ratio	0.42	0.49	0.36	0.77	0.96	0.48
Current Ratio	0.90	0.80	0.65	1.60	1.31	0.80
Return on Equity (ROE)	28.37%	7.03%	3.35%	13.75%	12.20%	1.98%
Return on Assets (ROA)	15.57%	6.86%	1.67%	9.40%	9.19%	2.58%
Return on Capital (ROIC)	27.59%	11.47%	2.48%	12.63%	12.22%	3.47%
Return on Capital Employed (ROCE)	40.10%	19.00%	3.80%	17.40%	17.60%	5.10%
Earnings Yield	3.12%	2.40%	1.14%	3.27%	5.83%	2.36%
FCF Yield	3.57%	12.76%	-2.37%	-1.68%	10.47%	5.27%
Dividend Yield	0.48%	1.59%	-	-	-	-
Buyback Yield / Dilution	-0.75%	0.00%	-	0.00%	-	-
Total Shareholder Return	-0.32%	1.59%	-	-	-	-

Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.