Champion Breweries Plc (NGX:CHAMPION)

Champion Breweries Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	128,404	34,092	32,492	43,062	18,399	6,733
Market Cap Growth	310.00%	4.92%	-24.55%	134.04%	173.26%	-9.47%
Enterprise Value	137,555	32,847	31,898	41,109	16,677	6,056
Last Close Price	14.35	3.76	3.59	4.75	2.03	0.74
PE Ratio	45.17	41.73	87.68	30.59	17.14	42.40
PS Ratio	4.72	1.72	2.78	3.85	2.14	1.07
PB Ratio	9.47	2.83	2.90	3.95	1.93	0.84
P/TBV Ratio	9.47	2.83	2.90	3.95	1.93	0.84
P/FCF Ratio	29.98	7.84	-	-	9.55	18.96
P/OCF Ratio	13.59	6.58	5.58	19.88	4.89	3.41
EV/Sales Ratio	5.05	1.66	2.73	3.67	1.94	0.96
EV/EBITDA Ratio	17.38	7.54	13.27	11.24	5.58	4.06
EV/EBIT Ratio	25.25	14.29	66.33	18.88	9.13	13.13
EV/FCF Ratio	32.12	7.55	-	-	8.66	17.06
Debt / Equity Ratio	1.00	0.02	0.14	0.05	0.06	0.07
Debt / EBITDA Ratio	1.71	0.05	0.63	0.14	0.18	0.37
Debt / FCF Ratio	3.16	0.05	-	-	0.28	1.57
Asset Turnover	0.98	0.95	0.65	0.77	0.69	0.56
Inventory Turnover	4.37	4.42	3.72	4.56	5.79	6.11
Quick Ratio	0.22	0.49	0.36	0.77	0.96	0.48
Current Ratio	0.83	0.80	0.65	1.60	1.31	0.80
Return on Equity (ROE)	22.93%	7.03%	3.35%	13.75%	12.20%	1.98%
Return on Assets (ROA)	12.27%	6.86%	1.67%	9.40%	9.19%	2.58%
Return on Capital (ROIC)	17.73%	11.47%	2.48%	12.63%	12.22%	3.47%
Return on Capital Employed (ROCE)	40.00%	19.00%	3.80%	17.40%	17.60%	5.10%
Earnings Yield	2.21%	2.40%	1.14%	3.27%	5.83%	2.36%
FCF Yield	3.34%	12.76%	-2.37%	-1.68%	10.47%	5.27%
Dividend Yield	0.42%	1.59%	-	-	-	-
Buyback Yield / Dilution	0.28%	0.00%	-	0.00%	-	-
Total Shareholder Return	0.70%	1.59%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.