Champion Breweries Plc (NGX:CHAMPION)

Nigeria · Delayed Price · Currency is NGN

8.00

0.00 (0.00%)

At close: Nov 5, 2026

Champion Breweries Financials Overview

Financials in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	59,775	29,798	20,891	11,677	11,196	8,600
Revenue Growth	111.18%	42.64%	78.91%	4.30%	30.19%	36.45%
Gross Profit	21,641	15,128	8,573	4,924	5,661	3,538
Operating Income	6,862	4,824	2,299	480.93	2,177	1,827
Net Income	800.77	1,790	817	370.56	1,408	1,073
Earnings Per Share	0.07	0.20	0.09	0.04	0.16	0.12
EPS Growth	-77.52%	119.08%	120.48%	-73.68%	31.14%	575.98%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	2,879	47,348	4,311	2,445	2,189	2,872
Total Debt	38,171	59,079	208.87	1,591	524.1	539.79
Net Cash (Debt)	-35,293	-11,732	4,102	853.4	1,665	2,332
Net Cash Growth	-	-	380.65%	-48.73%	-28.62%	398.55%
Net Cash Per Share	-3.17	-1.31	0.46	0.10	0.19	0.26

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	11,112	8,429	5,184	5,823	2,166	3,759
Capital Expenditures	-7,535	-7,285	-833.09	-6,593	-2,889	-1,834
Free Cash Flow	3,577	1,143	4,351	-770.35	-722.72	1,926
Free Cash Flow Growth	-16.47%	-73.72%	-	-	-	442.32%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	36.20%	50.77%	41.04%	42.17%	50.57%	41.14%
Operating Margin	11.48%	16.19%	11.01%	4.12%	19.45%	21.25%
Pretax Margin	0.72%	8.90%	6.10%	3.81%	20.09%	21.42%
Profit Margin	1.34%	6.01%	3.91%	3.17%	12.57%	12.48%
FCF Margin	5.98%	3.84%	20.83%	-6.60%	-6.46%	22.39%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Nov '26 Nov 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Dividend Per Share	0.070	0.070	0.060
Dividend Per Share Growth	0%	16.67%	-
Dividend Yield	0.88%	0.50%	1.57%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	111.06	69.99	41.73	87.68	30.59	17.14
P/FCF Ratio	25.33	109.57	7.84	-	-	9.55
PS Ratio	1.52	4.20	1.63	2.78	3.85	2.14