Champion Breweries Plc (NGX:CHAMPION)

Nigeria · Delayed Price · Currency is NGN

11.15

-0.10 (-0.89%)

At close: Jul 24, 2026

Champion Breweries Financials Overview

Financials in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	49,593	29,798	20,891	11,677	11,196	8,600
Revenue Growth	81.81%	42.64%	78.91%	4.30%	30.19%	36.45%
Gross Profit	20,204	15,128	8,573	4,924	5,661	3,538
Operating Income	7,137	4,824	2,299	480.93	2,177	1,827
Net Income	1,342	1,790	817	370.56	1,408	1,073
Earnings Per Share	0.13	0.20	0.09	0.04	0.16	0.12
EPS Growth	-66.37%	119.08%	120.48%	-73.68%	31.14%	575.98%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	5,973	47,348	4,311	2,445	2,189	2,872
Total Debt	37,145	59,079	208.87	1,591	524.1	539.79
Net Cash (Debt)	-31,172	-11,732	4,102	853.4	1,665	2,332
Net Cash Growth	-	-	380.65%	-48.73%	-28.62%	398.55%
Net Cash Per Share	-3.05	-1.31	0.46	0.10	0.19	0.26

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	14,557	8,429	5,184	5,823	2,166	3,759
Capital Expenditures	-9,960	-7,285	-833.09	-6,593	-2,889	-1,834
Free Cash Flow	4,597	1,143	4,351	-770.35	-722.72	1,926
Free Cash Flow Growth	11.36%	-73.72%	-	-	-	442.32%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	40.74%	50.77%	41.04%	42.17%	50.57%	41.14%
Operating Margin	14.39%	16.19%	11.01%	4.12%	19.45%	21.25%
Pretax Margin	2.97%	8.90%	6.10%	3.81%	20.09%	21.42%
Profit Margin	2.71%	6.01%	3.91%	3.17%	12.57%	12.48%
FCF Margin	9.27%	3.84%	20.83%	-6.60%	-6.46%	22.39%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Dividend Per Share	0.070	0.070	0.060
Dividend Per Share Growth	0%	16.67%	-
Dividend Yield	0.63%	0.50%	1.60%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	84.96	69.99	41.73	87.68	30.59	17.14
P/FCF Ratio	27.47	109.57	7.84	-	-	9.55
PS Ratio	2.55	4.20	1.63	2.78	3.85	2.14