Champion Breweries Plc (NGX:CHAMPION)

Champion Breweries Statistics

Total Valuation

NGX:CHAMPION has a market cap or net worth of NGN 142.72 billion. The enterprise value is 151.87 billion.

Market Cap	142.72B
Enterprise Value	151.87B

Important Dates

The last earnings date was Friday, October 31, 2025.

Earnings Date	Oct 31, 2025
Ex-Dividend Date	May 12, 2025

Share Statistics

NGX:CHAMPION has 8.95 billion shares outstanding. The number of shares has decreased by -0.19% in one year.

Current Share Class	8.95B
Shares Outstanding	8.95B
Shares Change (YoY)	-0.19%
Shares Change (QoQ)	-0.02%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	n/a

Valuation Ratios

The trailing PE ratio is 50.23.

PE Ratio	50.23
Forward PE	n/a
PS Ratio	5.24
PB Ratio	10.52
P/TBV Ratio	10.52
P/FCF Ratio	33.33
P/OCF Ratio	15.10
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.19, with an EV/FCF ratio of 35.46.

EV / Earnings	53.45
EV / Sales	5.58
EV / EBITDA	19.19
EV / EBIT	27.88
EV / FCF	35.46

Financial Position

The company has a current ratio of 0.83, with a Debt / Equity ratio of 1.00.

Current Ratio	0.83
Quick Ratio	0.22
Debt / Equity	1.00
Debt / EBITDA	1.71
Debt / FCF	3.16
Interest Coverage	3.33

Financial Efficiency

Return on equity (ROE) is 22.93% and return on invested capital (ROIC) is 17.73%.

Return on Equity (ROE)	22.93%
Return on Assets (ROA)	12.27%
Return on Invested Capital (ROIC)	17.73%
Return on Capital Employed (ROCE)	40.00%
Revenue Per Employee	166.99M
Profits Per Employee	17.43M
Employee Count	163
Asset Turnover	0.98
Inventory Turnover	4.30

Taxes

In the past 12 months, NGX:CHAMPION has paid 1.39 billion in taxes.

Income Tax	1.39B
Effective Tax Rate	32.91%

Stock Price Statistics

The stock price has increased by +360.98% in the last 52 weeks. The beta is 0.71, so NGX:CHAMPION's price volatility has been lower than the market average.

Beta (5Y)	0.71
52-Week Price Change	+360.98%
50-Day Moving Average	16.05
200-Day Moving Average	9.57
Relative Strength Index (RSI)	51.78
Average Volume (20 Days)	1,553,846

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, NGX:CHAMPION had revenue of NGN 27.22 billion and earned 2.84 billion in profits. Earnings per share was 0.32.

Revenue	27.22B
Gross Profit	13.18B
Operating Income	5.45B
Pretax Income	4.23B
Net Income	2.84B
EBITDA	7.69B
EBIT	5.45B
Earnings Per Share (EPS)	0.32

Balance Sheet

The company has 4.40 billion in cash and 13.55 billion in debt, giving a net cash position of -9.15 billion or -1.02 per share.

Cash & Cash Equivalents	4.40B
Total Debt	13.55B
Net Cash	-9.15B
Net Cash Per Share	-1.02
Equity (Book Value)	13.56B
Book Value Per Share	1.52
Working Capital	-3.91B

Cash Flow

In the last 12 months, operating cash flow was 9.45 billion and capital expenditures -5.17 billion, giving a free cash flow of 4.28 billion.

Operating Cash Flow	9.45B
Capital Expenditures	-5.17B
Free Cash Flow	4.28B
FCF Per Share	0.48

Margins

Gross margin is 48.43%, with operating and profit margins of 20.01% and 10.44%.

Gross Margin	48.43%
Operating Margin	20.01%
Pretax Margin	15.56%
Profit Margin	10.44%
EBITDA Margin	28.24%
EBIT Margin	20.01%
FCF Margin	15.73%

Dividends & Yields

This stock pays an annual dividend of 0.06, which amounts to a dividend yield of 0.38%.

Dividend Per Share	0.06
Dividend Yield	0.38%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	18.90%
Buyback Yield	0.19%
Shareholder Yield	0.56%
Earnings Yield	1.99%
FCF Yield	3.00%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 13, 2024. It was a forward split with a ratio of 1.1428571429.

Last Split Date	May 13, 2024
Split Type	Forward
Split Ratio	1.1428571429

Scores

Altman Z-Score	n/a
Piotroski F-Score	7