Chams Holding Company Plc (NGX:CHAMS)
Nigeria · Delayed Price · Currency is NGN 3.250
-0.060 (-1.81%)
At close: Nov 3, 2026
Chams Holding Company Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,892 | 17,654 | 14,841 | 9,646 | 5,066 | 3,325 | |
Revenue Growth | 31.16% | 18.95% | 53.86% | 90.40% | 52.38% | 57.48% |
Cost of Revenue | 15,142 | 13,965 | 10,541 | 7,833 | 4,086 | 2,593 |
Gross Profit | 4,750 | 3,689 | 4,300 | 1,813 | 980 | 731.53 |
Selling, General & Admin | 3,851 | 2,571 | 2,968 | 1,948 | 1,530 | 1,288 |
Other Operating Expenses | -263.81 | -436.22 | -14.24 | -159.46 | -656.41 | -362.54 |
Operating Expenses | 3,774 | 2,321 | 3,117 | 1,988 | 986.68 | 1,054 |
Operating Income | 975.96 | 1,368 | 1,183 | -175.47 | -6.68 | -322.25 |
Interest Expense | -922.95 | -896.34 | -363.44 | -237.13 | -188.66 | -171.7 |
Interest & Investment Income | 314.48 | 332.59 | 49.77 | 120.02 | 65.06 | 76.42 |
Currency Exchange Gain (Loss) | 2.84 | 2.84 | 3.99 | 88.97 | - | 0.59 |
Other Non Operating Income (Expenses) | 784.51 | -0 | - | - | - | 0 |
EBT Excluding Unusual Items | 1,155 | 806.76 | 873.04 | -203.62 | -130.27 | -416.94 |
Gain (Loss) on Sale of Investments | - | - | - | 451.56 | - | - |
Gain (Loss) on Sale of Assets | - | - | 4.45 | 0.55 | 2.81 | 10.24 |
Asset Writedown | - | - | -20.76 | - | -1.59 | -86.32 |
Pretax Income | 1,155 | 806.76 | 856.73 | 248.49 | -129.06 | -493.03 |
Income Tax Expense | 457.01 | 389.67 | 465.68 | 228.27 | 246.18 | -133.11 |
Earnings From Continuing Operations | 697.84 | 417.09 | 391.06 | 20.22 | -375.24 | -359.92 |
Minority Interest in Earnings | 134.85 | 103.55 | 83.18 | 57.45 | 49.75 | 59.94 |
Net Income | 832.68 | 520.64 | 474.23 | 77.67 | -325.5 | -299.97 |
Net Income to Common | 832.68 | 520.64 | 474.23 | 77.67 | -325.5 | -299.97 |
Net Income Growth | - | 9.79% | 510.56% | - | - | - |
Shares Outstanding (Basic) | 12,679 | 9,000 | 4,696 | 4,696 | 4,696 | 4,696 |
Shares Outstanding (Diluted) | 12,679 | 9,000 | 4,696 | 4,696 | 4,696 | 4,696 |
Shares Change | 198.38% | 91.65% | - | - | - | - |
EPS (Basic) | 0.07 | 0.06 | 0.10 | 0.02 | -0.07 | -0.06 |
EPS (Diluted) | 0.07 | 0.06 | 0.10 | 0.02 | -0.07 | -0.06 |
EPS Growth | - | -42.76% | 512.03% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,171 | -770.56 | -122.76 | 257.35 | -3,739 | 1,218 |
Free Cash Flow Per Share | -0.25 | -0.09 | -0.03 | 0.06 | -0.80 | 0.26 |
Dividend Per Share | 0.030 | 0.030 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 23.88% | 20.90% | 28.97% | 18.79% | 19.34% | 22.00% |
Operating Margin | 4.91% | 7.75% | 7.97% | -1.82% | -0.13% | -9.69% |
Profit Margin | 4.19% | 2.95% | 3.19% | 0.80% | -6.42% | -9.02% |
Free Cash Flow Margin | -15.94% | -4.37% | -0.83% | 2.67% | -73.80% | 36.63% |
EBITDA | 1,162 | 1,545 | 1,333 | 13.13 | 99.26 | -205.6 |
EBITDA Margin | 5.84% | 8.75% | 8.98% | 0.14% | 1.96% | -6.18% |
D&A For EBITDA | 186.24 | 177.1 | 150.69 | 188.6 | 105.94 | 116.65 |
EBIT | 975.96 | 1,368 | 1,183 | -175.47 | -6.68 | -322.25 |
EBIT Margin | 4.91% | 7.75% | 7.97% | -1.82% | -0.13% | -9.69% |
Effective Tax Rate | 39.57% | 48.30% | 54.35% | 91.86% | - | - |