Conoil Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	117,278	129,908	268,698	58,223	18,390	15,267
Market Cap Growth	-56.35%	-51.65%	361.50%	216.60%	20.46%	5.52%
Enterprise Value	158,516	160,328	269,516	64,987	20,000	18,255
Last Close Price	169.00	187.20	380.09	80.73	24.72	19.03
PE Ratio	58.36	64.65	30.63	5.90	3.71	4.95
PS Ratio	0.39	0.43	0.83	0.29	0.14	0.12
PB Ratio	3.00	3.33	6.80	1.76	0.74	0.70
P/TBV Ratio	3.00	3.33	6.80	1.76	0.74	0.70
P/FCF Ratio	-	-	47.63	-	4.52	-
P/OCF Ratio	701.34	776.87	30.55	-	4.51	-
EV/Sales Ratio	0.53	0.53	0.83	0.32	0.15	0.14
EV/EBITDA Ratio	11.24	11.37	17.24	4.89	2.44	3.46
EV/EBIT Ratio	12.28	12.42	18.11	5.13	2.61	4.03
EV/FCF Ratio	-22.57	-	47.78	-	4.92	-
Debt / Equity Ratio	1.39	1.39	0.73	0.97	0.23	0.34
Debt / EBITDA Ratio	3.85	3.85	1.83	2.41	0.70	1.39
Debt / FCF Ratio	-	-	5.08	-	1.40	-
Net Debt / Equity Ratio	1.06	1.06	0.54	0.62	-0.01	0.03
Net Debt / EBITDA Ratio	2.92	2.92	1.37	1.56	-0.02	0.13
Net Debt / FCF Ratio	-5.87	-5.87	3.80	-1.20	-0.04	-0.15
Asset Turnover	2.38	2.38	3.04	2.47	2.19	2.46
Inventory Turnover	6.64	6.64	6.03	5.13	5.41	6.93
Quick Ratio	0.93	0.93	0.67	0.69	0.78	0.88
Current Ratio	1.28	1.28	1.46	1.47	1.55	1.58
Return on Equity (ROE)	5.12%	5.12%	24.16%	33.94%	21.19%	14.92%
Return on Assets (ROA)	6.35%	6.35%	8.76%	9.69%	7.98%	5.50%
Return on Invested Capital (ROIC)	13.53%	14.53%	20.68%	25.87%	26.16%	20.08%
Return on Capital Employed (ROCE)	32.10%	32.10%	36.60%	37.30%	29.70%	20.10%
Earnings Yield	1.71%	1.55%	3.26%	16.95%	26.96%	20.19%
FCF Yield	-5.99%	-5.41%	2.10%	-29.53%	22.12%	-30.10%
Dividend Yield	2.07%	-	0.92%	4.33%	10.11%	13.14%
Payout Ratio	120.87%	120.87%	27.68%	17.58%	34.99%	33.77%
Total Shareholder Return	2.07%	-	0.92%	4.33%	10.11%	13.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.