Conoil Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	117,278	268,698	58,223	18,390	15,267	14,469
Market Cap Growth	-56.35%	361.50%	216.60%	20.46%	5.52%	12.70%
Enterprise Value	147,698	269,516	64,987	20,000	18,255	9,902
Last Close Price	169.00	380.09	80.73	24.72	19.03	16.68
PE Ratio	-	30.63	5.90	3.71	4.95	10.05
PS Ratio	0.42	0.83	0.29	0.14	0.12	0.12
PB Ratio	2.86	6.80	1.76	0.74	0.70	0.74
P/TBV Ratio	2.86	6.80	1.76	0.74	0.70	0.74
P/FCF Ratio	-	47.63	-	4.52	-	1.47
P/OCF Ratio	-	30.55	-	4.51	-	1.45
EV/Sales Ratio	0.53	0.83	0.32	0.15	0.14	0.08
EV/EBITDA Ratio	21.66	17.24	4.89	2.44	3.46	2.46
EV/EBIT Ratio	24.90	18.11	5.13	2.61	4.03	3.23
EV/FCF Ratio	-7.85	47.78	-	4.92	-	1.01
Debt / Equity Ratio	0.97	0.73	0.97	0.23	0.34	0.01
Debt / EBITDA Ratio	5.82	1.83	2.41	0.70	1.39	0.05
Debt / FCF Ratio	-	5.08	-	1.40	-	0.02
Asset Turnover	2.49	3.04	2.47	2.19	2.46	2.09
Inventory Turnover	8.31	6.03	5.13	5.41	6.93	5.59
Quick Ratio	1.07	0.67	0.69	0.78	0.88	0.81
Current Ratio	1.35	1.46	1.47	1.55	1.58	1.55
Return on Equity (ROE)	-4.41%	24.16%	33.94%	21.19%	14.92%	7.39%
Return on Assets (ROA)	3.33%	8.76%	9.69%	7.98%	5.50%	3.41%
Return on Invested Capital (ROIC)	9.46%	20.68%	25.87%	26.16%	20.08%	11.64%
Return on Capital Employed (ROCE)	14.10%	36.60%	37.30%	29.70%	20.10%	15.00%
Earnings Yield	-1.61%	3.26%	16.95%	26.96%	20.19%	9.95%
FCF Yield	-16.04%	2.10%	-29.53%	22.12%	-30.10%	68.05%
Dividend Yield	2.07%	0.92%	4.33%	10.11%	13.14%	8.99%
Payout Ratio	-	27.68%	17.58%	34.99%	33.77%	96.37%
Total Shareholder Return	2.07%	0.92%	4.33%	10.11%	13.14%	8.99%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.